Profit and Loss Results Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 20.07% vs 24.58% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -6.69% vs 66.83% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 25.98% vs 39.67% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 185.38% vs 66.47% in Mar 2024
Compare Profit and Loss Results of Brady & Morris
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
90.00
302.00
-212.00
-70.20%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
90.00
302.00
-212.00
-70.20%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
3.00
-3.00
-100.00%
Raw Materials Consumed
52.00
189.00
-137.00
-72.49%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
13.00
12.00
1.00
8.33%
Operating Expenses
3.00
0.00
3.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4.00
37.00
-33.00
-89.19%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
2.00
-2.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
78.00
265.00
-187.00
-70.57%
Operating Profit (PBDIT) excl Other Income
11.00
36.00
-25.00
-69.44%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
12.00
37.00
-25.00
-67.57%
Interest
0.00
20.00
-20.00
-100.00%
Profit before Depriciation and Tax
11.00
16.00
-5.00
-31.25%
Depreciation
0.00
6.00
-6.00
-100.00%
Profit Before Taxation & Exceptional Items
10.00
10.00
0.00
0.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
29.00
10.00
19.00
190.00%
Provision for Tax
5.00
3.00
2.00
66.67%
Profit After Tax
24.00
6.00
18.00
300.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6.00
31.00
-25.00
-80.65%
Profit Available for appropriations
30.00
38.00
-8.00
-21.05%
Appropriations
30.00
38.00
-8.00
-21.05%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
106.73
0.26
106.47
40,950.00%
Profit And Loss - Net Sales
Net Sales 90.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.07% vs 24.58% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.69% vs 66.83% in Mar 2024
Profit And Loss - Interest
Interest 0.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.98% vs 39.67% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 24.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 185.38% vs 66.47% in Mar 2024
