Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 14.32% vs -45.30% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -10.00% vs 2.56% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.89% vs 19.09% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 80.50% vs 18.93% in Mar 2024
Compare Balance Sheet Results of Brady & Morris
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.25
26.07
-23.82
-91.37%
Share Warrants & Outstandings
Total Reserve
45.06
80.39
-35.33
-43.95%
Shareholder's Funds
47.31
106.46
-59.15
-55.56%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
3.80
-3.80
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
3.80
-3.80
-100.00%
Deferred Tax Assets / Liabilities
1.07
-0.90
1.97
218.89%
Other Long Term Liabilities
0.36
1.08
-0.72
-66.67%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.41
1.13
-0.72
-63.72%
Total Non-Current Liabilities
1.84
5.11
-3.27
-63.99%
Current Liabilities
Trade Payables
10.31
61.76
-51.45
-83.31%
Other Current Liabilities
8.87
39.93
-31.06
-77.79%
Short Term Borrowings
8.78
192.62
-183.84
-95.44%
Short Term Provisions
0.07
6.77
-6.70
-98.97%
Total Current Liabilities
28.03
301.09
-273.06
-90.69%
Total Liabilities
77.18
412.65
-335.47
-81.30%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
15.73
73.26
-57.53
-78.53%
Less: Accumulated Depreciation
6.28
20.80
-14.52
-69.81%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.45
52.46
-43.01
-81.99%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.18
13.81
-12.63
-91.46%
Intangible assets under development
0.03
0.00
0.03
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.14
-0.14
-100.00%
Long Term Loans & Advances
0.00
3.55
-3.55
-100.00%
Other Non Current Assets
0.17
11.74
-11.57
-98.55%
Total Non-Current Assets
10.83
81.70
-70.87
-86.74%
Current Assets Loans & Advances
Current Investments
0.33
0.00
0.33
0.00%
Inventories
17.35
65.50
-48.15
-73.51%
Sundry Debtors
23.01
155.72
-132.71
-85.22%
Cash and Bank
24.37
9.45
14.92
157.88%
Other Current Assets
0.45
31.17
-30.72
-98.56%
Short Term Loans and Advances
0.84
69.12
-68.28
-98.78%
Total Current Assets
66.35
330.95
-264.60
-79.95%
Net Current Assets (Including Current Investments)
38.33
29.87
8.46
28.32%
Total Current Assets Excluding Current Investments
66.02
330.95
-264.93
-80.05%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
77.18
412.65
-335.47
-81.30%
Contingent Liabilities
16.17
0.00
16.17
0.00%
Total Debt
8.78
196.43
-187.65
-95.53%
Book Value per share (adjusted)
210.28
3.97
206.31
5,196.73%
Annual - Borrowings
Borrowings 8.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.32% vs -45.30% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.00% vs 2.56% in Mar 2024
Annual - Fixed Assets
Fixed Assets 10.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.89% vs 19.09% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 66.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 80.50% vs 18.93% in Mar 2024
