Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024
Compare Balance Sheet Results of Smruthi Organic
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.45
13.17
-1.72
-13.06%
Share Warrants & Outstandings
Total Reserve
60.18
120.69
-60.51
-50.14%
Shareholder's Funds
71.63
133.86
-62.23
-46.49%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.13
0.31
7.82
2,522.58%
Secured Loans
8.13
0.31
7.82
2,522.58%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.88
-1.10
1.98
180.00%
Other Long Term Liabilities
0.04
0.00
0.04
0.00%
Long Term Trade Payables
0.00
2.28
-2.28
-100.00%
Long Term Provisions
0.00
2.68
-2.68
-100.00%
Total Non-Current Liabilities
9.04
4.04
5.00
123.76%
Current Liabilities
Trade Payables
15.99
16.39
-0.40
-2.44%
Other Current Liabilities
2.92
1.27
1.65
129.92%
Short Term Borrowings
8.67
5.26
3.41
64.83%
Short Term Provisions
3.49
1.36
2.13
156.62%
Total Current Liabilities
31.08
24.28
6.80
28.01%
Total Liabilities
111.74
162.18
-50.44
-31.10%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
140.69
30.76
109.93
357.38%
Less: Accumulated Depreciation
95.86
12.86
83.00
645.41%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.83
17.90
26.93
150.45%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.55
14.83
-12.28
-82.81%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.16
0.00
0.16
0.00%
Long Term Loans & Advances
0.38
5.17
-4.79
-92.65%
Other Non Current Assets
0.35
35.54
-35.19
-99.02%
Total Non-Current Assets
48.41
73.45
-25.04
-34.09%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
28.31
45.90
-17.59
-38.32%
Sundry Debtors
32.47
34.80
-2.33
-6.70%
Cash and Bank
0.51
4.41
-3.90
-88.44%
Other Current Assets
1.70
0.07
1.63
2,328.57%
Short Term Loans and Advances
0.34
3.55
-3.21
-90.42%
Total Current Assets
63.33
88.73
-25.40
-28.63%
Net Current Assets (Including Current Investments)
32.26
64.45
-32.19
-49.95%
Total Current Assets Excluding Current Investments
63.33
88.73
-25.40
-28.63%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
111.74
162.18
-50.44
-31.10%
Contingent Liabilities
2.48
0.77
1.71
222.08%
Total Debt
16.80
5.31
11.49
216.38%
Book Value per share (adjusted)
62.58
101.63
-39.05
-38.42%
Annual - Borrowings
Borrowings 16.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 47.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024
Annual - Investments
Investments 0.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024
Annual - Current Assets
Current Assets 63.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024
