Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024
Compare Balance Sheet Results of Smruthi Organic
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.45
11.05
0.40
3.62%
Share Warrants & Outstandings
Total Reserve
60.18
41.98
18.20
43.35%
Shareholder's Funds
71.63
53.03
18.60
35.07%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.13
5.63
2.50
44.40%
Secured Loans
8.13
4.65
3.48
74.84%
Unsecured Loans
0.00
0.99
-0.99
-100.00%
Deferred Tax Assets / Liabilities
0.88
-0.20
1.08
540.00%
Other Long Term Liabilities
0.04
0.14
-0.10
-71.43%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
9.04
5.57
3.47
62.30%
Current Liabilities
Trade Payables
15.99
9.33
6.66
71.38%
Other Current Liabilities
2.92
2.67
0.25
9.36%
Short Term Borrowings
8.67
14.49
-5.82
-40.17%
Short Term Provisions
3.49
0.00
3.49
0.00%
Total Current Liabilities
31.08
26.49
4.59
17.33%
Total Liabilities
111.74
85.10
26.64
31.30%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
140.69
25.49
115.20
451.94%
Less: Accumulated Depreciation
95.86
8.83
87.03
985.62%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.83
16.66
28.17
169.09%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.55
0.20
2.35
1,175.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.16
13.33
-13.17
-98.80%
Long Term Loans & Advances
0.38
0.00
0.38
0.00%
Other Non Current Assets
0.35
0.00
0.35
0.00%
Total Non-Current Assets
48.41
30.20
18.21
60.30%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
28.31
10.18
18.13
178.09%
Sundry Debtors
32.47
24.68
7.79
31.56%
Cash and Bank
0.51
0.45
0.06
13.33%
Other Current Assets
1.70
7.27
-5.57
-76.62%
Short Term Loans and Advances
0.34
12.33
-11.99
-97.24%
Total Current Assets
63.33
54.90
8.43
15.36%
Net Current Assets (Including Current Investments)
32.26
28.40
3.86
13.59%
Total Current Assets Excluding Current Investments
63.33
54.90
8.43
15.36%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
111.74
85.10
26.64
31.30%
Contingent Liabilities
2.48
1.53
0.95
62.09%
Total Debt
16.80
11.56
5.24
45.33%
Book Value per share (adjusted)
62.58
47.99
14.59
30.40%
Annual - Borrowings
Borrowings 16.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 47.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024
Annual - Investments
Investments 0.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024
Annual - Current Assets
Current Assets 63.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024
