Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024
Compare Balance Sheet Results of Igarashi Motors
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.48
32.26
-0.78
-2.42%
Share Warrants & Outstandings
Total Reserve
434.08
402.25
31.83
7.91%
Shareholder's Funds
465.55
434.50
31.05
7.15%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.00
12.88
-2.88
-22.36%
Secured Loans
10.00
12.88
-2.88
-22.36%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
19.00
7.41
11.59
156.41%
Other Long Term Liabilities
15.68
1.01
14.67
1,452.48%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
5.15
-5.15
-100.00%
Total Non-Current Liabilities
44.68
18.90
25.78
136.40%
Current Liabilities
Trade Payables
109.94
67.36
42.58
63.21%
Other Current Liabilities
26.00
24.62
1.38
5.61%
Short Term Borrowings
119.29
27.34
91.95
336.32%
Short Term Provisions
9.56
0.57
8.99
1,577.19%
Total Current Liabilities
264.78
119.89
144.89
120.85%
Total Liabilities
775.01
573.28
201.73
35.19%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
701.41
193.90
507.51
261.74%
Less: Accumulated Depreciation
327.71
62.69
265.02
422.75%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
373.69
131.21
242.48
184.80%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
39.28
0.55
38.73
7,041.82%
Intangible assets under development
3.94
0.00
3.94
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.60
4.96
-4.36
-87.90%
Long Term Loans & Advances
12.52
46.99
-34.47
-73.36%
Other Non Current Assets
0.00
3.20
-3.20
-100.00%
Total Non-Current Assets
447.77
188.12
259.65
138.02%
Current Assets Loans & Advances
Current Investments
16.68
1.10
15.58
1,416.36%
Inventories
110.87
98.55
12.32
12.50%
Sundry Debtors
173.49
181.92
-8.43
-4.63%
Cash and Bank
3.17
84.28
-81.11
-96.24%
Other Current Assets
10.17
5.14
5.03
97.86%
Short Term Loans and Advances
12.86
14.18
-1.32
-9.31%
Total Current Assets
327.24
385.16
-57.92
-15.04%
Net Current Assets (Including Current Investments)
62.46
265.28
-202.82
-76.46%
Total Current Assets Excluding Current Investments
310.56
384.07
-73.51
-19.14%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
775.01
573.28
201.73
35.19%
Contingent Liabilities
4.53
37.25
-32.72
-87.84%
Total Debt
129.29
25.10
104.19
415.10%
Book Value per share (adjusted)
147.91
67.35
80.56
119.61%
Annual - Borrowings
Borrowings 129.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024
Annual - Fixed Assets
Fixed Assets 412.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024
Annual - Investments
Investments 0.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024
Annual - Current Assets
Current Assets 327.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024
