Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 159.38% vs -15.79% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -5.08% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -72.73% vs -24.14% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 0.62% vs -13.07% in Mar 2024
Compare Balance Sheet Results of Fraser & Company
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.12
5.72
2.40
41.96%
Share Warrants & Outstandings
Total Reserve
-2.75
4.97
-7.72
-155.33%
Shareholder's Funds
5.37
10.70
-5.33
-49.81%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.07
0.00
0.07
0.00%
Secured Loans
0.07
0.00
0.07
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00%
Other Long Term Liabilities
0.56
0.00
0.56
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.62
0.00
0.62
0.00%
Current Liabilities
Trade Payables
5.87
0.69
5.18
750.72%
Other Current Liabilities
0.02
0.11
-0.09
-81.82%
Short Term Borrowings
0.76
0.00
0.76
0.00%
Short Term Provisions
0.08
0.00
0.08
0.00%
Total Current Liabilities
6.73
0.79
5.94
751.90%
Total Liabilities
12.72
11.49
1.23
10.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.16
0.00
0.16
0.00%
Less: Accumulated Depreciation
0.09
0.00
0.09
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.06
0.00
0.06
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.12
-0.12
-100.00%
Long Term Loans & Advances
2.89
0.00
2.89
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
2.95
0.12
2.83
2,358.33%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
9.61
2.34
7.27
310.68%
Cash and Bank
0.04
0.36
-0.32
-88.89%
Other Current Assets
0.00
0.01
-0.01
-100.00%
Short Term Loans and Advances
0.12
8.67
-8.55
-98.62%
Total Current Assets
9.77
11.37
-1.60
-14.07%
Net Current Assets (Including Current Investments)
3.03
10.58
-7.55
-71.36%
Total Current Assets Excluding Current Investments
9.77
11.37
-1.60
-14.07%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
12.72
11.49
1.23
10.70%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.83
0.00
0.83
0.00%
Book Value per share (adjusted)
6.61
1.87
4.74
253.48%
Annual - Borrowings
Borrowings 0.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 159.38% vs -15.79% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.08% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -72.73% vs -24.14% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 9.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.62% vs -13.07% in Mar 2024
