Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 159.38% vs -15.79% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -5.08% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -72.73% vs -24.14% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 0.62% vs -13.07% in Mar 2024
Compare Balance Sheet Results of Fraser & Company
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.12
59.94
-51.82
-86.45%
Share Warrants & Outstandings
Total Reserve
-2.75
-0.52
-2.23
-428.85%
Shareholder's Funds
5.37
59.42
-54.05
-90.96%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.07
0.00
0.07
0.00%
Secured Loans
0.07
0.00
0.07
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
-0.05
0.05
100.00%
Other Long Term Liabilities
0.56
0.00
0.56
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.62
0.14
0.48
342.86%
Current Liabilities
Trade Payables
5.87
0.46
5.41
1,176.09%
Other Current Liabilities
0.02
0.04
-0.02
-50.00%
Short Term Borrowings
0.76
0.00
0.76
0.00%
Short Term Provisions
0.08
0.00
0.08
0.00%
Total Current Liabilities
6.73
0.50
6.23
1,246.00%
Total Liabilities
12.72
60.05
-47.33
-78.82%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.16
0.93
-0.77
-82.80%
Less: Accumulated Depreciation
0.09
0.59
-0.50
-84.75%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.06
0.34
-0.28
-82.35%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.90
-1.90
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
2.89
0.00
2.89
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
2.95
2.24
0.71
31.70%
Current Assets Loans & Advances
Current Investments
0.00
4.22
-4.22
-100.00%
Inventories
0.00
7.03
-7.03
-100.00%
Sundry Debtors
9.61
7.21
2.40
33.29%
Cash and Bank
0.04
2.64
-2.60
-98.48%
Other Current Assets
0.00
0.03
-0.03
-100.00%
Short Term Loans and Advances
0.12
36.68
-36.56
-99.67%
Total Current Assets
9.77
57.81
-48.04
-83.10%
Net Current Assets (Including Current Investments)
3.03
57.31
-54.28
-94.71%
Total Current Assets Excluding Current Investments
9.77
53.58
-43.81
-81.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
12.72
60.05
-47.33
-78.82%
Contingent Liabilities
0.00
11.79
-11.79
-100.00%
Total Debt
0.83
0.19
0.64
336.84%
Book Value per share (adjusted)
6.61
9.91
-3.30
-33.30%
Annual - Borrowings
Borrowings 0.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 159.38% vs -15.79% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.08% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -72.73% vs -24.14% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 9.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.62% vs -13.07% in Mar 2024
