Valor Estate

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE879I01012
  • NSEID: DBREALTY
  • BSEID: 533160
INR
110.20
6.4 (6.17%)
BSENSE

Feb 03

BSE+NSE Vol: 24.13 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Comparison
Company
Score
Quality
Valuation
Financial
Technical
EFC (I)
Sunteck Realty
Max Estates
Marathon Nextgen
Valor Estate
Kolte Patil Dev.
Kalpat.
TARC Ltd
Ganesh Housing
Puravankara
Keystone Realtor
Why is Valor Estate Ltd ?
1
Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 0.08%
  • Poor long term growth as Operating profit has grown by an annual rate 15.00% of over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of -1.00 times
2
With ROCE of 0.1, it has a Expensive valuation with a 1.6 Enterprise value to Capital Employed
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of -33.57%, its profits have fallen by -101%
3
29.09% of Promoter Shares are Pledged
  • In falling markets, high promoter pledged shares puts additional downward pressure on the stock prices
4
Below par performance in long term as well as near term
  • Along with generating -33.57% returns in the last 1 year, the stock has also underperformed BSE500 in the last 3 years, 1 year and 3 months
stock-recommendationReal-Time Research Report
Verdict Report
How much should you sell?
  1. All quantity irrespective of whether you are making profits or losses

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Realty)

When to re-enter? - We will constantly monitor the company and review our call based on new data

Is Valor Estate for you?

High Risk, Low Return

Absolute
Risk Adjusted
Volatility
Valor Estate
-27.71%
-0.65
51.26%
Sensex
8.49%
0.43
11.83%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors
Factor
Value
Sales Growth (5y)
122.46%
EBIT Growth (5y)
15.00%
EBIT to Interest (avg)
-2.07
Debt to EBITDA (avg)
6.18
Net Debt to Equity (avg)
0.20
Sales to Capital Employed (avg)
0.10
Tax Ratio
Tax Ratio is Negative%
Dividend Payout Ratio
0
Pledged Shares
29.08%
Institutional Holding
5.42%
ROCE (avg)
-3.83%
ROE (avg)
2.22%
stock-recommendationValuation
Valuation Scorecard stock-summary
stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
35
Price to Book Value
1.39
EV to EBIT
2187.93
EV to EBITDA
361.99
EV to Capital Employed
1.32
EV to Sales
3.49
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
0.06%
ROE (Latest)
-0.09%
Loading Valuation Snapshot...
stock-recommendationTechnicals
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
Bullish
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
No Trend
No Trend
OBV
No Trend
No Trend
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend
Financial Trend Scorecard stock-summary
stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

29What is working for the Company
NET SALES(Latest six months)

At Rs 977.18 cr has Grown at 9,414.90%

PAT(Q)

At Rs 10.05 cr has Grown at 135.3% (vs previous 4Q average

DEBT-EQUITY RATIO(HY)

Lowest at 0.25 times

PBDIT(Q)

Highest at Rs 42.32 cr.

OPERATING PROFIT TO NET SALES(Q)

Highest at 30.92%

PBT LESS OI(Q)

Highest at Rs 14.10 cr.

-9What is not working for the Company
NET SALES(Q)

At Rs 136.85 cr has Fallen at -67.9% (vs previous 4Q average

INTEREST(Q)

At Rs 29.12 cr has Grown at 59.21%

Loading Valuation Snapshot...
Here's what is working for Valor Estate
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 14.10 cr has Grown at 120.2% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs -69.69 Cr
MOJO Watch
Near term PBT trend is very positive

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
At Rs 10.05 cr has Grown at 135.3% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs -28.50 Cr
MOJO Watch
Near term PAT trend is very positive

PAT (Rs Cr)

Operating Profit (PBDIT) - Quarterly
Highest at Rs 42.32 cr.
in the last five quarters
MOJO Watch
Near term Operating Profit trend is positive

Operating Profit (Rs Cr)

Operating Profit Margin - Quarterly
Highest at 30.92%
in the last five quarters
MOJO Watch
Company's efficiency has improved

Operating Profit to Sales

Profit Before Tax less Other Income (PBT) - Quarterly
Highest at Rs 14.10 cr.
in the last five quarters
MOJO Watch
Near term PBT trend is positive

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
Highest at Rs 10.05 cr.
in the last five quarters
MOJO Watch
Near term PAT trend is positive

PAT (Rs Cr)

Debt-Equity Ratio - Half Yearly
Lowest at 0.25 times
in the last five half yearly periods
MOJO Watch
The company has been reducing its borrowing as compared to equity capital

Debt-Equity Ratio

Here's what is not working for Valor Estate
Net Sales - Quarterly
At Rs 136.85 cr has Fallen at -67.9% (vs previous 4Q average)
over average Net Sales of the previous four quarters of Rs 426.73 Cr
MOJO Watch
Near term sales trend is very negative

Net Sales (Rs Cr)

Interest - Quarterly
At Rs 29.12 cr has Grown at 59.21%
Quarter on Quarter (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (Rs cr)

Interest - Quarterly
Highest at Rs 29.12 cr
in the last five quarters and Increased by 59.21 % (QoQ)
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (Rs cr)