Embassy Off.REIT

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: INE041025011
  • NSEID: EMBASSY
  • BSEID: 542602
INR
428.45
7.02 (1.67%)
BSENSE

Apr 02

BSE+NSE Vol: 9.01 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Comparison
Company
Score
Quality
Valuation
Financial
Technical
Brookfield India
Mindspace Busine
Nexus Select
Anant Raj
Brigade Enterpr.
Prestige Estates
Godrej Propert.
Phoenix Mills
Oberoi Realty
Knowledge Realty
Embassy Off.REIT
Why is Embassy Office Parks REIT ?
1
Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 4.05%
  • Poor long term growth as Net Sales has grown by an annual rate of 14.93% and Operating profit at 8.58% over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.89 times
2
Flat results in Sep 25
  • PAT(Latest six months) At Rs 387.35 cr has Grown at -77.34%
  • DEBTORS TURNOVER RATIO(HY) Lowest at 4.97 times
3
With ROCE of 3.8, it has a Very Expensive valuation with a 1.5 Enterprise value to Capital Employed
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of 22.57%, its profits have fallen by -86.4%
stock-recommendationReal-Time Research Report
Verdict Report
Icon
No Data Found
Is Embassy Off.REIT for you?

Low Risk, High Return

Absolute
Risk Adjusted
Volatility
Embassy Off.REIT
14.84%
1.27
17.83%
Sensex
-4.3%
0.44
11.83%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors
Factor
Value
Sales Growth (5y)
15.57%
EBIT Growth (5y)
10.29%
EBIT to Interest (avg)
1.54
Debt to EBITDA (avg)
6.51
Net Debt to Equity (avg)
0.91
Sales to Capital Employed (avg)
0.09
Tax Ratio
19.53%
Dividend Payout Ratio
212.60%
Pledged Shares
98.35%
Institutional Holding
74.05%
ROCE (avg)
4.23%
ROE (avg)
3.81%
stock-recommendationValuation
Valuation Scorecard stock-summary
stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary
Factor
Value
P/E Ratio
105
Industry P/E
32
Price to Book Value
1.84
EV to EBIT
34.97
EV to EBITDA
20.84
EV to Capital Employed
1.44
EV to Sales
13.61
PEG Ratio
NA
Dividend Yield
0.14%
ROCE (Latest)
3.74%
ROE (Latest)
1.37%
Loading Valuation Snapshot...
stock-recommendationTechnicals
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
Bearish
Bollinger Bands
Mildly Bearish
Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bearish
No Trend
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend
Financial Trend Scorecard stock-summary
stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

14What is working for the Company
OPERATING PROFIT TO INTEREST(Q)

Highest at 2.51 times

NET SALES(Q)

Highest at Rs 1,193.48 cr

PBDIT(Q)

Highest at Rs 916.91 cr.

PBT LESS OI(Q)

Highest at Rs 295.08 cr.

PAT(Q)

Highest at Rs 243.24 cr.

EPS(Q)

Highest at Rs 3.97

-9What is not working for the Company
PAT(Latest six months)

At Rs 475.42 cr has Grown at -71.84%

DEBT-EQUITY RATIO(HY)

Highest at 0.96 times

Loading Valuation Snapshot...
Here's what is working for Embassy Off.REIT
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 295.08 cr has Grown at 360.6% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 64.07 Cr
MOJO Watch
Near term PBT trend is very positive

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
At Rs 243.24 cr has Grown at 221.5% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 75.67 Cr
MOJO Watch
Near term PAT trend is very positive

PAT (Rs Cr)

Operating Profit to Interest - Quarterly
Highest at 2.51 times
in the last five quarters
MOJO Watch
The company's ability to manage interest payments is improving

Operating Profit to Interest

Net Sales - Quarterly
Highest at Rs 1,193.48 cr
in the last five quarters
MOJO Watch
Near term sales trend is positive

Net Sales (Rs Cr)

Operating Profit (PBDIT) - Quarterly
Highest at Rs 916.91 cr.
in the last five quarters
MOJO Watch
Near term Operating Profit trend is positive

Operating Profit (Rs Cr)

Profit Before Tax less Other Income (PBT) - Quarterly
Highest at Rs 295.08 cr.
in the last five quarters
MOJO Watch
Near term PBT trend is positive

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
Highest at Rs 243.24 cr.
in the last five quarters
MOJO Watch
Near term PAT trend is positive

PAT (Rs Cr)

Earnings per Share (EPS) - Quarterly
Highest at Rs 3.97
in the last five quarters
MOJO Watch
Increasing profitability; company has created higher earnings for shareholders

EPS (Rs)

Here's what is not working for Embassy Off.REIT
Debt-Equity Ratio - Half Yearly
Highest at 0.96 times and Grown
each half year in the last five half yearly periods
MOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed

Debt-Equity Ratio