Brookfield India

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE0FDU25010
  • NSEID: BIRET
  • BSEID: 543261
INR
351.90
-12.75 (-3.5%)
BSENSE

Feb 03

BSE+NSE Vol: 1.09 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Comparison
Company
Score
Quality
Valuation
Financial
Technical
Brookfield India
Mindspace Busine
Nexus Select
Anant Raj
Brigade Enterpr.
Godrej Propert.
SignatureGlobal
Oberoi Realty
Knowledge Realty
Embassy Off.REIT
Sobha
Why is Brookfield India Real Estate Trust ?
1
Low ability to service debt as the company has a high Debt to EBITDA ratio of 7.78 times
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 7.78 times
  • The company has been able to generate a Return on Equity (avg) of 1.47% signifying low profitability per unit of shareholders funds
2
Healthy long term growth as Net Sales has grown by an annual rate of 46.00% and Operating profit at 52.25%
3
With a growth in Net Profit of 9.79%, the company declared Outstanding results in Sep 25
  • The company has declared positive results for the last 6 consecutive quarters
  • OPERATING CF(Y) Highest at Rs 1,847.95 Cr
  • OPERATING PROFIT TO INTEREST(Q) Highest at 2.36 times
  • PBT LESS OI(Q) At Rs 155.97 cr has Grown at 112.6% (vs previous 4Q average)
4
With ROCE of 6.4, it has a Very Expensive valuation with a 1.3 Enterprise value to Capital Employed
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of 18.51%, its profits have risen by 233.7% ; the PEG ratio of the company is 0.4
  • At the current price, the company has a high dividend yield of 3.3
stock-recommendationReal-Time Research Report
Verdict Report
How much should you buy?
  1. Overall Portfolio exposure to Brookfield India should be less than 10%
  2. Overall Portfolio exposure to Realty should be less than 30%

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Realty)

When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock

Is Brookfield India for you?

Low Risk, High Return

Absolute
Risk Adjusted
Volatility
Brookfield India
16.85%
1.09
16.98%
Sensex
8.49%
0.44
11.83%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors
Factor
Value
Sales Growth (5y)
36.44%
EBIT Growth (5y)
42.39%
EBIT to Interest (avg)
1.44
Debt to EBITDA (avg)
8.08
Net Debt to Equity (avg)
0.51
Sales to Capital Employed (avg)
0.09
Tax Ratio
13.57%
Dividend Payout Ratio
572.50%
Pledged Shares
90.00%
Institutional Holding
48.96%
ROCE (avg)
4.50%
ROE (avg)
1.47%
stock-recommendationValuation
Valuation Scorecard stock-summary
stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary
Factor
Value
P/E Ratio
51
Industry P/E
34
Price to Book Value
1.80
EV to EBIT
23.24
EV to EBITDA
17.89
EV to Capital Employed
1.53
EV to Sales
12.91
PEG Ratio
0.22
Dividend Yield
3.56%
ROCE (Latest)
6.31%
ROE (Latest)
2.53%
Loading Valuation Snapshot...
stock-recommendationTechnicals
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Mildly Bearish
RSI
No Signal
Bearish
Bollinger Bands
Mildly Bullish
Mildly Bullish
Moving Averages
Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
Bullish
Bullish
OBV
Mildly Bullish
Mildly Bearish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend
Financial Trend Scorecard stock-summary
stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

31What is working for the Company
OPERATING PROFIT TO INTEREST(Q)

Highest at 2.37 times

ROCE(HY)

Highest at 5.95%

NET SALES(Q)

Highest at Rs 690.44 cr

PBDIT(Q)

Highest at Rs 502.78 cr.

PBT LESS OI(Q)

Highest at Rs 165.80 cr.

PAT(Q)

Highest at Rs 180.32 cr.

DEBT-EQUITY RATIO(HY)

Lowest at 0.62 times

EPS(Q)

Highest at Rs 3.55

0What is not working for the Company
NO KEY NEGATIVE TRIGGERS
Loading Valuation Snapshot...
Here's what is working for Brookfield India
Operating Profit to Interest - Quarterly
Highest at 2.37 times and Grown
each quarter in the last five quarters
MOJO Watch
The company's ability to manage interest payments is improving

Operating Profit to Interest

Profit After Tax (PAT) - Quarterly
At Rs 180.32 cr has Grown at 94.9% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 92.52 Cr
MOJO Watch
Near term PAT trend is very positive

PAT (Rs Cr)

Net Sales - Quarterly
Highest at Rs 690.44 cr and Grown
each quarter in the last five quarters
MOJO Watch
Near term sales trend is very positive

Net Sales (Rs Cr)

Operating Profit (PBDIT) - Quarterly
Highest at Rs 502.78 cr. and Grown
each quarter in the last five quarters
MOJO Watch
Near term Operating Profit trend is quite positive

Operating Profit (Rs Cr)

Profit Before Tax less Other Income (PBT) - Quarterly
Highest at Rs 165.80 cr. and Grown
each quarter in the last five quarters
MOJO Watch
Near term PBT trend is very positive

PBT less Other Income (Rs Cr)

Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 165.80 cr has Grown at 64.2% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 100.97 Cr
MOJO Watch
Near term PBT trend is very positive

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
Highest at Rs 180.32 cr. and Grown
each quarter in the last five quarters
MOJO Watch
Near term PAT trend is very positive

PAT (Rs Cr)

Earnings per Share (EPS) - Quarterly
Highest at Rs 3.55
in the last five quarters
MOJO Watch
Increasing profitability; company has created higher earnings for shareholders

EPS (Rs)

Debt-Equity Ratio - Half Yearly
Lowest at 0.62 times
in the last five half yearly periods
MOJO Watch
The company has been reducing its borrowing as compared to equity capital

Debt-Equity Ratio

Here's what is not working for Brookfield India
Non Operating Income - Quarterly
Highest at Rs 37.42 cr
in the last five quarters
MOJO Watch
Increased income from non business activities may not be sustainable

Non Operating Income