Quarterly Results Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,415.82
1,256.62
1,161.08
1,064.00
1,379.47
1,114.87
1,069.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,415.82
1,256.62
1,161.08
1,064.00
1,379.47
1,114.87
1,069.31
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
952.40
892.95
620.58
557.31
1,019.25
829.95
675.55
(Increase) / Decrease In Stocks
-90.11
-125.04
69.50
41.04
-197.73
-157.97
-40.22
Employee Cost
116.27
114.69
108.68
106.58
110.31
104.77
103.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
219.39
203.63
190.81
189.15
201.88
188.29
187.86
Total Expenditure (Excl Depreciation)
1,197.95
1,086.23
989.57
894.08
1,133.71
965.04
926.39
Operating Profit (PBDIT) excl Other Income
217.87
170.39
171.51
169.92
245.76
149.83
142.92
Other Income
23.95
9.50
10.07
18.28
22.53
9.75
3.56
Operating Profit (PBDIT)
241.82
179.89
181.58
188.20
268.29
159.58
146.48
Interest
71.64
72.56
73.15
70.26
65.42
64.51
61.01
Exceptional Items
-17.69
0.00
0.00
2.05
0.00
-2.05
0.00
Gross Profit (PBDT)
152.49
107.33
108.43
119.99
202.87
93.02
85.47
Depreciation
132.80
134.19
129.34
125.42
130.03
121.76
117.11
Profit Before Tax
19.69
-26.86
-20.91
-5.43
72.84
-28.74
-31.64
Tax
3.57
-6.75
-5.17
-7.42
20.61
-8.15
-8.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.12
-20.11
-15.74
1.99
52.23
-20.59
-22.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.12
-20.11
-15.74
1.99
52.23
-20.59
-22.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.12
-20.11
-15.74
1.99
52.23
-20.59
-22.72
Equity Capital
55.04
55.04
55.03
55.03
55.00
54.99
54.98
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
232.53
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.46
-1.83
-1.43
0.18
4.75
-1.87
-2.07
Diluted Earnings per share
1.46
-1.83
-1.43
0.18
4.72
-1.87
-2.07
Operating Profit Margin (Excl OI)
15.39%
13.56%
14.77%
15.97%
17.82%
13.44%
13.37%
Gross Profit Margin
10.77%
8.54%
9.34%
11.28%
14.71%
8.34%
7.99%
PAT Margin
1.14%
-1.6%
-1.36%
0.19%
3.79%
-1.85%
-2.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is 12.67% vs 8.23% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is 180.16% vs -27.76% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is 27.87% vs -0.65% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is -1.27% vs -0.81% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
Compare Quarterly Results Of Shoppers Stop With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
1,415.82
0
1,415.82
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,415.82
0
1,415.82
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
952.40
0
952.40
(Increase) / Decrease In Stocks
-90.11
0
-90.11
Employee Cost
116.27
0
116.27
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
219.39
0.00
219.39
Total Expenditure (Excl Depreciation)
1,197.95
0
1,197.95
Operating Profit (PBDIT) excl Other Income
217.87
0.00
217.87
Other Income
23.95
0
23.95
Operating Profit (PBDIT)
241.82
0
241.82
Interest
71.64
0
71.64
Exceptional Items
-17.69
0
-17.69
Gross Profit (PBDT)
152.49
0
152.49
Depreciation
132.80
0
132.80
Profit Before Tax
19.69
0
19.69
Tax
3.57
0
3.57
Provisions and contingencies
0.00
0
0.00
Profit After Tax
16.12
0
16.12
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
16.12
0
16.12
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.12
0
16.12
Equity Capital
55.04
0
55.04
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
1.46
0
1.46
Diluted Earnings per share
1.46
0
1.46
Operating Profit Margin (Excl OI)
15.39%
0%
0.00
15.39%
Gross Profit Margin
10.77%
0%
0.00
10.77%
PAT Margin
1.14%
0%
0.00
1.14%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,415.82 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is 12.67% vs 8.23% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 2.64% vs 11.47% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 16.12 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is 180.16% vs -27.76% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -69.14% vs 41.74% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 217.87 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is 27.87% vs -0.65% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -11.35% vs 13.00% in Dec 2024
Quarterly - Interest
Interest 71.64 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is -1.27% vs -0.81% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 9.51% vs 11.62% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.39%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024
