Next Mediaworks

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE747B01016
  • NSEID: NEXTMEDIA
  • BSEID: 532416
INR
5.27
0.00 (0.00%)
BSENSE

Feb 02

BSE+NSE Vol: 16.3 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
2.91
9.64
8.45
9.33
10.76
10.55
8.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2.91
9.64
8.45
9.33
10.76
10.55
8.09
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.77
2.09
1.69
2.19
2.29
1.99
2.08
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.16
3.51
3.49
3.48
3.48
3.50
3.52
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1.42
4.21
4.03
4.80
6.02
4.80
3.31
Total Expenditure (Excl Depreciation)
3.35
9.81
9.21
10.47
11.79
10.29
8.91
Operating Profit (PBDIT) excl Other Income
-0.44
-0.17
-0.76
-1.14
-1.03
0.26
-0.82
Other Income
0.28
1.60
0.77
1.11
1.26
1.17
1.04
Operating Profit (PBDIT)
-0.16
1.43
0.01
-0.03
0.23
1.43
0.22
Interest
2.75
5.92
5.85
5.62
5.27
5.26
5.19
Exceptional Items
78.79
0.00
0.00
0.00
-7.41
0.00
-4.36
Gross Profit (PBDT)
75.88
-4.49
-5.84
-5.65
-12.45
-3.83
-9.33
Depreciation
0.60
1.83
1.81
1.80
2.03
2.05
2.23
Profit Before Tax
75.28
-6.32
-7.65
-7.45
-14.48
-5.88
-11.56
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
75.28
-6.32
-7.65
-7.45
-14.48
-5.88
-11.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
75.28
-6.32
-7.65
-7.45
-14.48
-5.88
-11.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.08
-2.60
-3.08
-2.98
-6.38
-2.30
-5.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
76.36
-3.72
-4.57
-4.47
-8.10
-3.58
-6.47
Equity Capital
66.89
66.89
66.89
66.89
66.89
66.89
66.89
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
11.42
-0.56
-0.68
-0.67
-1.21
-0.54
-0.97
Diluted Earnings per share
11.42
-0.56
-0.68
-0.67
-1.21
-0.54
-0.97
Operating Profit Margin (Excl OI)
-15.12%
-1.76%
-8.99%
-12.22%
-9.57%
2.46%
-10.14%
Gross Profit Margin
2607.56%
-46.58%
-69.11%
-60.56%
-115.71%
-36.3%
-115.33%
PAT Margin
2586.94%
-65.56%
-90.53%
-79.85%
-134.57%
-55.73%
-142.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 0.00% vs 0.00% in Sep 2025

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Dec 2025 is 10.43% vs 1.71% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -50.00% vs 42.86% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 2.70% vs 0.91% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Next Mediaworks With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2.91
0.01
2.90
29,000.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2.91
0.01
2.90
29,000.00%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.77
0.18
0.59
327.78%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1.16
0.00
1.16
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1.42
0.38
1.04
273.68%
Total Expenditure (Excl Depreciation)
3.35
0.56
2.79
498.21%
Operating Profit (PBDIT) excl Other Income
-0.44
-0.55
0.11
20.00%
Other Income
0.28
4.91
-4.63
-94.30%
Operating Profit (PBDIT)
-0.16
4.36
-4.52
-103.67%
Interest
2.75
4.29
-1.54
-35.90%
Exceptional Items
78.79
0.00
78.79
Gross Profit (PBDT)
75.88
0.07
75.81
108,300.00%
Depreciation
0.60
0.00
0.60
Profit Before Tax
75.28
0.06
75.22
125,366.67%
Tax
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
75.28
0.06
75.22
125,366.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
75.28
0.06
75.22
125,366.67%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.08
0.02
-1.10
-5,500.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76.36
0.04
76.32
190,800.00%
Equity Capital
66.89
52.25
14.64
28.02%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
11.42
0.01
11.41
114,100.00%
Diluted Earnings per share
11.42
0.01
11.41
114,100.00%
Operating Profit Margin (Excl OI)
-15.12%
-5,500.00%
0.00
5,484.88%
Gross Profit Margin
2,607.56%
700.00%
0.00
1,907.56%
PAT Margin
2,586.94%
600.00%
0.00
1,986.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Markets Mojo
No Net Sales in the last few periods
Quarterly - Standalone Net Profit
Standalone Net Profit -1.03 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 10.43% vs 1.71% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -6.19% vs 14.91% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.06 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -50.00% vs 42.86% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 78.57% vs -47.37% in Dec 2024

Quarterly - Interest
Interest 1.14 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 2.70% vs 0.91% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 1.79% vs 17.89% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther

Name: MOJO Markets Private Limited (Research Entity) (SEBI Registration No. INH000021942) (CIN:U74900MH2015PTC264951)

Registered & Correspondence Address: Benefice Business House, Office No. 3B, 3rd Floor, C.S. 242, Mathuradas Mills Estate, N.M. Joshi Marg, Tulsi Pipe Road, Lower Parel West, Mumbai- 400013

For queries or grievances, please contact us on support@mojoinfinity.com, Phone : 022-35121239

"Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors."