Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'22
Jun'22
Mar'22
Dec'21
Sep'21
Jun'21
Mar'21
Net Sales
245.22
236.80
312.79
249.55
270.66
246.81
265.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
245.22
236.80
312.79
249.55
270.66
246.81
265.26
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
8.85
14.35
6.27
10.18
15.69
12.77
10.76
(Increase) / Decrease In Stocks
1.50
-5.06
28.80
-2.62
-5.98
1.44
-0.23
Employee Cost
22.59
21.79
17.99
19.13
19.52
19.63
19.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
120.31
145.58
136.03
128.53
134.00
123.52
120.57
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
61.40
48.31
55.05
56.07
61.96
57.98
60.17
Total Expenditure (Excl Depreciation)
214.65
224.97
244.14
211.29
225.19
215.34
210.43
Operating Profit (PBDIT) excl Other Income
30.57
11.83
68.65
38.26
45.47
31.47
54.83
Other Income
24.68
42.25
31.77
14.66
6.17
19.79
12.71
Operating Profit (PBDIT)
55.25
54.08
100.42
52.92
51.64
51.26
67.54
Interest
34.68
37.03
29.29
35.83
35.69
35.32
33.30
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
20.57
17.05
71.13
17.09
15.95
15.94
34.24
Depreciation
67.53
58.60
58.77
55.92
54.21
54.40
46.39
Profit Before Tax
-46.95
-41.54
12.35
-38.83
-38.26
-38.46
-12.15
Tax
0.83
-2.78
-71.95
-13.40
-10.23
-9.59
-25.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-47.78
-38.77
84.30
-25.42
-28.03
-28.87
13.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
1.42
-0.50
0.16
-1.15
0.62
0.29
0.26
Net Profit
-46.36
-39.26
84.46
-26.57
-27.41
-28.58
13.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.60
-0.39
5.40
3.67
2.48
3.05
3.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-47.96
-38.87
79.06
-30.24
-29.89
-31.63
10.63
Equity Capital
33.67
33.67
33.67
24.05
24.05
24.05
24.05
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-14.24
-11.54
23.48
-12.57
-11.0
-13.15
4.42
Diluted Earnings per share
-14.24
-11.55
27.5
-11.17
-12.59
-13.07
3.7
Operating Profit Margin (Excl OI)
12.47%
5.0%
21.95%
15.33%
16.8%
12.75%
20.67%
Gross Profit Margin
8.39%
7.2%
22.74%
6.85%
5.89%
6.46%
12.91%
PAT Margin
-19.48%
-16.37%
26.95%
-10.19%
-10.36%
-11.7%
5.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Standalone Net Profit
YoY Growth in quarter ended Dec 2025 is 228.57% vs -80.56% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2025 is 11.21% vs -15.05% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
Compare Quarterly Results Of NDL Ventures With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
245.22
8.84
236.38
2,673.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
245.22
8.84
236.38
2,673.98%
Raw Material Cost
0.00
0.69
-0.69
-100.00%
Purchase of Finished goods
8.85
0.32
8.53
2,665.62%
(Increase) / Decrease In Stocks
1.50
0.00
1.50
Employee Cost
22.59
1.56
21.03
1,348.08%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
120.31
-0.03
120.34
401,133.33%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
61.40
1.46
59.94
4,105.48%
Total Expenditure (Excl Depreciation)
214.65
4.00
210.65
5,266.25%
Operating Profit (PBDIT) excl Other Income
30.57
4.84
25.73
531.61%
Other Income
24.68
0.93
23.75
2,553.76%
Operating Profit (PBDIT)
55.25
5.77
49.48
857.54%
Interest
34.68
1.53
33.15
2,166.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
20.57
4.24
16.33
385.14%
Depreciation
67.53
1.91
65.62
3,435.60%
Profit Before Tax
-46.95
2.33
-49.28
-2,115.02%
Tax
0.83
0.37
0.46
124.32%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-47.78
1.96
-49.74
-2,537.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
1.42
0.00
1.42
Net Profit
-46.36
1.96
-48.32
-2,465.31%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
1.60
0.50
1.10
220.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-47.96
1.46
-49.42
-3,384.93%
Equity Capital
33.67
19.31
14.36
74.37%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-14.24
0.76
-15.00
-1,973.68%
Diluted Earnings per share
-14.24
1.01
-15.25
-1,509.90%
Operating Profit Margin (Excl OI)
12.47%
54.75%
0.00
-42.28%
Gross Profit Margin
8.39%
47.96%
0.00
-39.57%
PAT Margin
-19.48%
22.17%
0.00
-41.65%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
No Net Sales in the last few periods
Quarterly - Standalone Net Profit
Standalone Net Profit 0.23 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is -17.86% vs 16.67% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 228.57% vs -80.56% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.95 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is -15.85% vs 2.38% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 11.21% vs -15.05% in Dec 2024
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods