Quarterly Results Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
143.71
145.16
134.14
130.07
121.21
122.48
116.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
143.71
145.16
134.14
130.07
121.21
122.48
116.48
Raw Material Cost
140.84
130.81
110.15
99.73
108.88
86.33
116.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-32.07
-19.37
0.38
-0.23
-14.40
10.79
-21.28
Employee Cost
7.28
6.49
6.48
6.36
6.31
6.31
5.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
8.71
8.78
8.56
8.83
9.25
8.90
7.50
Total Expenditure (Excl Depreciation)
124.77
126.71
125.57
114.69
110.04
112.33
108.37
Operating Profit (PBDIT) excl Other Income
18.94
18.45
8.57
15.38
11.17
10.15
8.11
Other Income
0.93
0.23
3.33
1.56
0.14
1.71
0.24
Operating Profit (PBDIT)
19.87
18.68
11.90
16.94
11.31
11.86
8.35
Interest
2.10
1.63
2.07
1.69
1.32
1.60
1.21
Exceptional Items
11.70
1.03
-1.12
0.21
-0.02
2.49
-3.76
Gross Profit (PBDT)
29.47
18.08
8.71
15.46
9.97
12.75
3.38
Depreciation
2.43
2.40
2.28
2.41
2.11
1.78
1.71
Profit Before Tax
27.05
15.68
6.42
13.04
7.86
10.97
1.68
Tax
6.99
4.02
1.61
3.51
2.05
2.78
0.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.06
11.66
4.81
9.53
5.81
8.19
1.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.06
11.66
4.81
9.53
5.81
8.19
1.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.06
11.66
4.81
9.53
5.81
8.19
1.15
Equity Capital
3.25
3.25
3.25
3.25
3.25
3.25
3.25
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
6.17
3.59
1.48
2.93
1.79
2.52
0.35
Diluted Earnings per share
6.18
3.59
1.48
2.94
1.79
2.53
0.35
Operating Profit Margin (Excl OI)
13.18%
12.71%
6.39%
11.82%
9.22%
8.29%
6.96%
Gross Profit Margin
20.51%
12.46%
6.49%
11.89%
8.23%
10.41%
2.9%
PAT Margin
13.96%
8.03%
3.59%
7.33%
4.79%
6.69%
0.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is -1.00% vs 8.22% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is 72.04% vs 142.41% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is 2.66% vs 115.29% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is 28.83% vs -21.26% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
Compare Quarterly Results Of Modison With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
143.71
15.80
127.91
809.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
143.71
15.80
127.91
809.56%
Raw Material Cost
140.84
0.05
140.79
281,580.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-32.07
0.00
-32.07
Employee Cost
7.28
0.16
7.12
4,450.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
10.79
-10.78
-99.91%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
8.71
0.07
8.64
12,342.86%
Total Expenditure (Excl Depreciation)
124.77
11.07
113.70
1,027.10%
Operating Profit (PBDIT) excl Other Income
18.94
4.73
14.21
300.42%
Other Income
0.93
0.34
0.59
173.53%
Operating Profit (PBDIT)
19.87
5.07
14.80
291.91%
Interest
2.10
0.05
2.05
4,100.00%
Exceptional Items
11.70
0.00
11.70
Gross Profit (PBDT)
29.47
5.02
24.45
487.05%
Depreciation
2.43
0.30
2.13
710.00%
Profit Before Tax
27.05
4.71
22.34
474.31%
Tax
6.99
1.17
5.82
497.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
20.06
3.54
16.52
466.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
20.06
3.54
16.52
466.67%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.06
3.54
16.52
466.67%
Equity Capital
3.25
25.10
-21.85
-87.05%
Face Value
1.00
1.00
0.00
Reserves
0.00
65.71
-65.71
-100.00%
Earnings per share (EPS)
6.17
0.14
6.03
4,307.14%
Diluted Earnings per share
6.18
0.14
6.04
4,314.29%
Operating Profit Margin (Excl OI)
13.18%
29.94%
0.00
-16.76%
Gross Profit Margin
20.51%
31.77%
0.00
-11.26%
PAT Margin
13.96%
22.41%
0.00
-8.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 143.71 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is -1.00% vs 8.22% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 18.56% vs 12.47% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 20.06 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is 72.04% vs 142.41% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 245.27% vs 42.40% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.94 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is 2.66% vs 115.29% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 69.56% vs 31.10% in Dec 2024
Quarterly - Interest
Interest 2.10 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is 28.83% vs -21.26% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 59.09% vs 34.69% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.18%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
