Maithan Alloys

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: INE683C01011
  • NSEID: MAITHANALL
  • BSEID: 590078
INR
1,026.05
23.75 (2.37%)
BSENSE

Feb 03

BSE+NSE Vol: 45.26 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
490.28
490.82
632.31
435.23
531.09
464.22
375.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
490.28
490.82
632.31
435.23
531.09
464.22
375.07
Raw Material Cost
265.26
258.72
265.22
241.86
267.64
173.69
185.88
Purchase of Finished goods
18.93
22.59
32.46
38.97
48.16
86.76
17.36
(Increase) / Decrease In Stocks
-69.00
-31.73
54.70
-68.06
21.85
-0.43
-6.24
Employee Cost
34.48
26.16
10.98
-3.09
11.03
12.53
17.82
Power Cost
138.78
135.98
144.19
109.98
109.66
90.14
105.17
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
46.42
46.98
59.37
39.10
43.35
52.29
33.67
Total Expenditure (Excl Depreciation)
434.87
458.70
566.92
358.76
501.69
414.98
353.66
Operating Profit (PBDIT) excl Other Income
55.41
32.12
65.39
76.47
29.40
49.24
21.41
Other Income
75.52
-153.46
648.86
-116.42
97.06
179.20
561.00
Operating Profit (PBDIT)
130.93
-121.34
714.25
-39.95
126.46
228.44
582.41
Interest
3.66
13.97
12.44
8.12
6.40
5.48
1.64
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
127.27
-135.31
701.81
-48.07
120.06
222.96
580.77
Depreciation
5.75
5.92
5.88
6.30
6.33
5.51
5.15
Profit Before Tax
121.52
-141.23
695.93
-54.37
113.73
217.45
575.62
Tax
28.78
-22.21
158.03
3.79
23.41
74.75
119.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92.74
-119.02
537.90
-58.16
90.32
142.70
456.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
92.74
-119.02
537.90
-58.16
90.32
142.70
456.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.84
1.93
1.76
2.86
-0.51
-1.15
-0.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
88.90
-120.95
536.14
-61.02
90.83
143.85
456.52
Equity Capital
29.11
29.11
29.11
29.11
29.11
29.11
29.11
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
30.54
-41.55
184.18
-20.96
31.2
49.42
156.83
Diluted Earnings per share
30.55
-41.55
184.17
-20.96
31.2
49.41
156.82
Operating Profit Margin (Excl OI)
11.3%
6.54%
10.34%
17.57%
5.54%
10.61%
5.71%
Gross Profit Margin
25.96%
-27.57%
110.99%
-11.04%
22.61%
48.03%
154.84%
PAT Margin
18.92%
-24.25%
85.07%
-13.36%
17.01%
30.74%
121.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is -0.11% vs -22.38% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 173.50% vs -122.56% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 72.51% vs -50.88% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -73.80% vs 12.30% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Maithan Alloys With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
490.28
972.99
-482.71
-49.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
490.28
972.99
-482.71
-49.61%
Raw Material Cost
265.26
602.40
-337.14
-55.97%
Purchase of Finished goods
18.93
0.00
18.93
(Increase) / Decrease In Stocks
-69.00
13.00
-82.00
-630.77%
Employee Cost
34.48
38.56
-4.08
-10.58%
Power Cost
138.78
0.00
138.78
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
46.42
218.06
-171.64
-78.71%
Total Expenditure (Excl Depreciation)
434.87
872.02
-437.15
-50.13%
Operating Profit (PBDIT) excl Other Income
55.41
100.97
-45.56
-45.12%
Other Income
75.52
2.24
73.28
3,271.43%
Operating Profit (PBDIT)
130.93
103.21
27.72
26.86%
Interest
3.66
16.81
-13.15
-78.23%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
127.27
86.40
40.87
47.30%
Depreciation
5.75
27.01
-21.26
-78.71%
Profit Before Tax
121.52
59.34
62.18
104.79%
Tax
28.78
13.80
14.98
108.55%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
92.74
45.54
47.20
103.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
92.74
45.54
47.20
103.65%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
3.84
0.01
3.83
38,300.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
88.90
45.53
43.37
95.26%
Equity Capital
29.11
180.22
-151.11
-83.85%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
30.54
2.53
28.01
1,107.11%
Diluted Earnings per share
30.55
0.00
30.55
Operating Profit Margin (Excl OI)
11.30%
10.38%
0.00
0.92%
Gross Profit Margin
25.96%
8.88%
0.00
17.08%
PAT Margin
18.92%
4.68%
0.00
14.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 490.28 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -0.11% vs -22.38% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -7.68% vs 18.53% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 88.90 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 173.50% vs -122.56% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -2.12% vs 6.43% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.41 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 72.51% vs -50.88% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 88.47% vs -15.47% in Dec 2024

Quarterly - Interest
Interest 3.66 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -73.80% vs 12.30% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -42.81% vs 2,809.09% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.30%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther

Name: MOJO Markets Private Limited (Research Entity) (SEBI Registration No. INH000021942) (CIN:U74900MH2015PTC264951)

Registered & Correspondence Address: Benefice Business House, Office No. 3B, 3rd Floor, C.S. 242, Mathuradas Mills Estate, N.M. Joshi Marg, Tulsi Pipe Road, Lower Parel West, Mumbai- 400013

For queries or grievances, please contact us on support@mojoinfinity.com, Phone : 022-35121239

"Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors."