Quarterly Results Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
731.38
758.09
701.69
725.91
609.63
558.13
606.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
731.38
758.09
701.69
725.91
609.63
558.13
606.34
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
450.25
448.26
415.97
410.24
374.56
372.23
365.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
180.88
156.35
142.37
111.44
116.31
104.91
120.39
Total Expenditure (Excl Depreciation)
631.13
604.61
558.34
521.68
490.87
477.14
485.63
Operating Profit (PBDIT) excl Other Income
100.25
153.48
143.35
204.23
118.76
80.99
120.71
Other Income
21.60
30.84
32.68
22.64
15.17
28.54
16.55
Operating Profit (PBDIT)
121.85
184.32
176.03
226.87
133.93
109.53
137.26
Interest
1.44
1.35
1.39
0.99
1.02
1.16
1.01
Exceptional Items
-30.84
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
89.57
182.97
174.64
225.88
132.91
108.37
136.25
Depreciation
53.22
48.82
48.14
41.44
39.64
38.80
36.53
Profit Before Tax
36.97
135.76
125.24
182.15
93.72
69.77
98.08
Tax
9.55
33.84
31.54
45.75
22.92
17.29
23.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.80
100.31
94.95
138.69
70.35
52.27
76.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.80
100.31
94.95
138.69
70.35
52.27
76.38
Share in Profit of Associates
0.62
1.61
-1.26
-2.29
0.45
0.20
-1.63
Minority Interest
-1.03
-0.35
-0.79
1.08
0.61
-0.33
0.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28.45
102.27
94.49
135.32
70.19
52.81
74.46
Equity Capital
69.66
69.58
69.51
69.43
69.32
69.09
68.62
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.04
7.35
6.8
9.75
5.06
3.82
5.43
Diluted Earnings per share
2.0
7.18
6.65
9.56
4.94
3.73
5.25
Operating Profit Margin (Excl OI)
13.71%
20.25%
20.43%
28.13%
19.48%
14.51%
19.91%
Gross Profit Margin
12.25%
24.14%
24.89%
31.12%
21.8%
19.42%
22.47%
PAT Margin
3.75%
13.44%
13.35%
18.79%
11.61%
9.4%
12.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is -3.52% vs 8.04% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is -72.18% vs 8.23% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is -34.68% vs 7.07% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is 6.67% vs -2.88% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025
Compare Quarterly Results Of Intellect Design With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
731.38
1,347.53
-616.15
-45.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
731.38
1,347.53
-616.15
-45.72%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
450.25
809.45
-359.20
-44.38%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
1.11
-1.11
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
180.88
292.17
-111.29
-38.09%
Total Expenditure (Excl Depreciation)
631.13
1,102.73
-471.60
-42.77%
Operating Profit (PBDIT) excl Other Income
100.25
244.80
-144.55
-59.05%
Other Income
21.60
13.41
8.19
61.07%
Operating Profit (PBDIT)
121.85
258.21
-136.36
-52.81%
Interest
1.44
5.69
-4.25
-74.69%
Exceptional Items
-30.84
-40.69
9.85
24.21%
Gross Profit (PBDT)
89.57
211.83
-122.26
-57.72%
Depreciation
53.22
20.08
33.14
165.04%
Profit Before Tax
36.97
191.76
-154.79
-80.72%
Tax
9.55
71.87
-62.32
-86.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
26.80
119.89
-93.09
-77.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
26.80
119.89
-93.09
-77.65%
Share in Profit of Associates
0.62
0.00
0.62
Minority Interest
-1.03
0.00
-1.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.45
119.89
-91.44
-76.27%
Equity Capital
69.66
55.74
13.92
24.97%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.04
4.30
-2.26
-52.56%
Diluted Earnings per share
2.00
4.26
-2.26
-53.05%
Operating Profit Margin (Excl OI)
13.71%
18.17%
0.00
-4.46%
Gross Profit Margin
12.25%
15.72%
0.00
-3.47%
PAT Margin
3.75%
8.90%
0.00
-5.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 731.38 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is -3.52% vs 8.04% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 19.97% vs -3.90% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 28.45 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is -72.18% vs 8.23% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -59.47% vs -16.75% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.25 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is -34.68% vs 7.07% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -15.59% vs -9.30% in Dec 2024
Quarterly - Interest
Interest 1.44 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is 6.67% vs -2.88% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 41.18% vs 56.92% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.71%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025
YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024
