Quarterly Results Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
262.44
257.65
247.34
242.66
242.74
221.24
226.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
262.44
257.65
247.34
242.66
242.74
221.24
226.97
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
12.21
12.21
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
12.21
-12.21
-12.21
0.00
0.00
0.00
0.00
Employee Cost
85.86
85.79
77.30
78.75
71.43
72.26
68.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.19
2.00
1.24
2.53
5.74
5.90
11.62
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
116.44
119.17
113.73
110.36
113.57
100.49
97.00
Total Expenditure (Excl Depreciation)
219.70
206.96
192.27
191.64
190.74
178.65
177.51
Operating Profit (PBDIT) excl Other Income
42.74
50.69
55.07
51.02
52.00
42.59
49.46
Other Income
6.89
6.44
7.06
6.89
6.46
5.94
5.88
Operating Profit (PBDIT)
49.63
57.13
62.13
57.91
58.46
48.53
55.34
Interest
14.48
15.46
15.88
15.22
15.03
12.28
13.23
Exceptional Items
0.00
0.00
0.00
23.89
0.00
0.00
0.00
Gross Profit (PBDT)
35.15
41.67
46.25
66.58
43.43
36.25
42.11
Depreciation
22.05
21.50
20.61
18.16
18.08
17.15
16.58
Profit Before Tax
13.10
20.17
25.63
48.42
25.35
19.11
25.53
Tax
-1.54
2.91
2.67
2.43
7.32
3.79
4.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.63
17.26
22.96
45.99
18.03
15.32
21.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.63
17.26
22.96
45.99
18.03
15.32
21.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.14
3.61
5.18
5.99
2.27
3.23
3.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.50
13.65
17.78
40.00
15.76
12.09
17.51
Equity Capital
14.19
14.19
14.18
14.18
14.18
14.18
14.18
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.05
4.81
6.27
14.1
5.56
4.26
6.17
Diluted Earnings per share
4.05
4.81
6.27
14.1
5.55
4.26
6.17
Operating Profit Margin (Excl OI)
16.29%
19.67%
22.26%
21.03%
21.42%
19.25%
21.79%
Gross Profit Margin
13.39%
16.17%
18.7%
27.44%
17.89%
16.38%
18.55%
PAT Margin
5.57%
6.7%
9.28%
18.95%
7.43%
6.92%
9.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is 1.86% vs 4.17% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is -15.75% vs -23.23% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is -15.68% vs -7.95% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is -6.34% vs -2.64% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025
Compare Quarterly Results Of Antony Waste han With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
262.44
172.47
89.97
52.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
262.44
172.47
89.97
52.17%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
12.21
-21.00
33.21
158.14%
Employee Cost
85.86
10.55
75.31
713.84%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
5.19
138.15
-132.96
-96.24%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
116.44
8.61
107.83
1,252.38%
Total Expenditure (Excl Depreciation)
219.70
136.31
83.39
61.18%
Operating Profit (PBDIT) excl Other Income
42.74
36.16
6.58
18.20%
Other Income
6.89
5.39
1.50
27.83%
Operating Profit (PBDIT)
49.63
41.55
8.08
19.45%
Interest
14.48
2.65
11.83
446.42%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
35.15
38.90
-3.75
-9.64%
Depreciation
22.05
2.48
19.57
789.11%
Profit Before Tax
13.10
36.42
-23.32
-64.03%
Tax
-1.54
8.28
-9.82
-118.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.63
28.14
-13.51
-48.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14.63
28.14
-13.51
-48.01%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
3.14
-0.10
3.24
3,240.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.50
28.24
-16.74
-59.28%
Equity Capital
14.19
55.53
-41.34
-74.45%
Face Value
5.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.05
5.09
-1.04
-20.43%
Diluted Earnings per share
4.05
5.08
-1.03
-20.28%
Operating Profit Margin (Excl OI)
16.29%
20.97%
0.00
-4.68%
Gross Profit Margin
13.39%
22.55%
0.00
-9.16%
PAT Margin
5.57%
16.32%
0.00
-10.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 262.44 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is 1.86% vs 4.17% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 8.12% vs 11.78% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 11.50 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is -15.75% vs -23.23% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -27.03% vs 23.12% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.74 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is -15.68% vs -7.95% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -17.81% vs 17.78% in Dec 2024
Quarterly - Interest
Interest 14.48 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is -6.34% vs -2.64% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -3.66% vs 31.38% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.29%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025
YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024
