Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
423.01
360.17
290.97
247.28
239.13
186.80
162.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
423.01
360.17
290.97
247.28
239.13
186.80
162.00
Raw Material Cost
381.79
311.45
245.54
204.45
207.29
149.68
93.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.25
0.00
1.29
(Increase) / Decrease In Stocks
-51.06
-24.89
-15.09
-5.21
-20.54
-19.35
18.06
Employee Cost
20.25
18.53
15.69
14.98
13.86
12.25
12.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.02
0.00
0.00
-0.01
0.00
0.02
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
26.05
25.65
22.33
19.70
17.49
15.37
18.02
Total Expenditure (Excl Depreciation)
377.05
330.74
268.47
233.91
218.35
157.97
143.48
Operating Profit (PBDIT) excl Other Income
45.96
29.43
22.50
13.37
20.78
28.83
18.52
Other Income
4.48
2.09
0.29
1.33
1.23
1.34
1.98
Operating Profit (PBDIT)
50.44
31.52
22.79
14.70
22.01
30.17
20.50
Interest
5.80
4.13
1.90
1.14
1.58
1.21
1.63
Exceptional Items
11.61
-1.29
4.19
-3.88
-2.24
-7.30
-4.06
Gross Profit (PBDT)
56.25
26.10
25.08
9.68
18.19
21.66
14.81
Depreciation
7.11
5.60
4.53
4.72
4.76
4.48
4.56
Profit Before Tax
49.15
20.51
20.58
4.96
13.44
17.19
10.25
Tax
12.62
5.36
5.37
1.44
3.53
4.42
1.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
36.53
15.15
15.21
3.51
9.90
12.77
8.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
36.53
15.15
15.21
3.51
9.90
12.77
8.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
36.53
15.15
15.21
3.51
9.90
12.77
8.90
Equity Capital
3.25
3.25
3.25
3.25
3.25
3.25
3.25
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
6.18
1.79
1.26
-0.63
0.85
1.09
1.68
Operating Profit Margin (Excl OI)
10.86%
8.17%
7.73%
5.41%
8.69%
15.43%
11.43%
Gross Profit Margin
13.3%
7.25%
8.62%
3.91%
7.61%
11.6%
9.14%
PAT Margin
8.64%
4.21%
5.23%
1.42%
4.14%
6.84%
5.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 17.45% vs 23.78% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 141.12% vs -0.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 56.17% vs 30.80% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 40.44% vs 117.37% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Modison With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
423.01
0
423.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
423.01
0
423.01
Raw Material Cost
381.79
0
381.79
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-51.06
0
-51.06
Employee Cost
20.25
0
20.25
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.02
0
0.02
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
26.05
0.00
26.05
Total Expenditure (Excl Depreciation)
377.05
0
377.05
Operating Profit (PBDIT) excl Other Income
45.96
0.00
45.96
Other Income
4.48
0
4.48
Operating Profit (PBDIT)
50.44
0
50.44
Interest
5.80
0
5.80
Exceptional Items
11.61
0
11.61
Gross Profit (PBDT)
56.25
0
56.25
Depreciation
7.11
0
7.11
Profit Before Tax
49.15
0
49.15
Tax
12.62
0
12.62
Provisions and contingencies
0.00
0
0.00
Profit After Tax
36.53
0
36.53
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
36.53
0
36.53
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36.53
0
36.53
Equity Capital
3.25
0
3.25
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
13.30%
0.00%
0.00
13.30%
PAT Margin
8.64%
0.00%
0.00
8.64%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 423.01 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 17.45% vs 23.78% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 36.53 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 141.12% vs -0.39% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.96 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 56.17% vs 30.80% in Dec 2024
Nine Monthly - Interest
Interest 5.80 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 40.44% vs 117.37% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.86%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
