Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,191.16
1,774.10
1,892.78
1,615.76
1,368.78
1,099.89
988.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,191.16
1,774.10
1,892.78
1,615.76
1,368.78
1,099.89
988.86
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,314.48
1,112.02
983.64
831.30
669.45
613.04
637.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
479.61
341.63
508.70
486.81
347.89
236.28
342.45
Total Expenditure (Excl Depreciation)
1,794.09
1,453.65
1,492.34
1,318.11
1,017.34
849.32
980.32
Operating Profit (PBDIT) excl Other Income
397.07
320.45
400.44
297.65
351.44
250.57
8.54
Other Income
85.12
60.26
44.43
40.83
27.21
14.17
29.71
Operating Profit (PBDIT)
482.19
380.71
444.87
338.48
378.65
264.74
38.25
Interest
4.18
3.20
1.93
2.97
3.32
7.84
13.55
Exceptional Items
-30.84
0.00
0.00
0.00
0.00
0.00
5.55
Gross Profit (PBDT)
447.17
377.51
442.94
335.51
375.33
256.90
30.25
Depreciation
150.18
114.97
101.96
88.58
71.07
57.16
49.84
Profit Before Tax
297.61
263.00
340.82
246.41
301.17
199.74
-19.59
Tax
74.93
63.55
89.41
62.17
38.61
17.51
3.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
222.06
199.00
251.57
184.75
265.68
182.24
-23.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
222.06
199.00
251.57
184.75
265.68
182.24
-23.40
Share in Profit of Associates
0.97
-0.98
-2.22
-7.26
-10.64
0.19
-0.02
Minority Interest
0.12
0.66
0.00
0.21
-0.32
-0.07
0.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
225.21
197.46
248.22
176.57
253.82
182.16
-24.12
Equity Capital
69.66
69.32
68.35
67.77
67.17
66.33
66.13
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.0
4.94
6.0
4.46
7.21
5.75
-0.81
Operating Profit Margin (Excl OI)
18.12%
18.06%
21.16%
18.42%
25.68%
22.78%
0.86%
Gross Profit Margin
20.41%
21.28%
23.4%
20.76%
27.42%
23.36%
3.06%
PAT Margin
10.13%
11.22%
13.29%
11.43%
19.41%
16.57%
-2.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 23.51% vs -6.27% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 14.05% vs -20.45% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 23.91% vs -19.98% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 30.62% vs 65.80% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Intellect Design With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,191.16
5,341.30
-3,150.14
-58.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,191.16
5,341.30
-3,150.14
-58.98%
Raw Material Cost
0.00
547.10
-547.10
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
3.80
-3.80
-100.00%
Employee Cost
1,314.48
2,990.00
-1,675.52
-56.04%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
479.61
1,113.70
-634.09
-56.94%
Total Expenditure (Excl Depreciation)
1,794.09
4,654.60
-2,860.51
-61.46%
Operating Profit (PBDIT) excl Other Income
397.07
686.70
-289.63
-42.18%
Other Income
85.12
150.60
-65.48
-43.48%
Operating Profit (PBDIT)
482.19
837.30
-355.11
-42.41%
Interest
4.18
46.30
-42.12
-90.97%
Exceptional Items
-30.84
-21.60
-9.24
-42.78%
Gross Profit (PBDT)
447.17
769.40
-322.23
-41.88%
Depreciation
150.18
210.30
-60.12
-28.59%
Profit Before Tax
297.61
556.80
-259.19
-46.55%
Tax
74.93
152.00
-77.07
-50.70%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
222.06
407.10
-185.04
-45.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
222.06
407.10
-185.04
-45.45%
Share in Profit of Associates
0.97
-9.60
10.57
110.10%
Minority Interest
0.12
-13.60
13.72
100.88%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
225.21
373.10
-147.89
-39.64%
Equity Capital
69.66
55.50
14.16
25.51%
Face Value
5.00
5.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
20.41%
14.40%
0.00
6.01%
PAT Margin
10.13%
7.62%
0.00
2.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,191.16 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 23.51% vs -6.27% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 225.21 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 14.05% vs -20.45% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 397.07 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 23.91% vs -19.98% in Dec 2024
Nine Monthly - Interest
Interest 4.18 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 30.62% vs 65.80% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.12%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
