Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,476.79
1,337.37
1,607.16
1,788.31
1,769.24
3,099.64
2,432.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,476.79
1,337.37
1,607.16
1,788.31
1,769.24
3,099.64
2,432.05
Raw Material Cost
829.50
760.32
1,033.25
926.02
1,354.27
1,594.27
1,321.28
Purchase of Finished goods
9.77
10.09
16.71
15.07
15.96
63.55
167.88
(Increase) / Decrease In Stocks
350.34
316.57
173.96
458.39
-97.30
826.68
426.53
Employee Cost
63.37
59.40
61.84
61.92
72.88
107.48
101.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
-0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
135.54
122.54
151.37
127.99
164.58
210.65
175.37
Total Expenditure (Excl Depreciation)
1,388.52
1,268.92
1,437.13
1,589.39
1,510.39
2,802.63
2,193.00
Operating Profit (PBDIT) excl Other Income
88.27
68.45
170.03
198.92
258.85
297.01
239.05
Other Income
16.03
16.38
22.65
11.91
3.84
7.29
25.18
Operating Profit (PBDIT)
104.30
84.83
192.68
210.83
262.69
304.30
264.23
Interest
34.59
38.34
27.74
33.22
39.02
59.95
75.57
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
69.71
46.49
164.94
177.61
223.67
244.35
188.66
Depreciation
43.73
42.61
41.65
36.37
44.68
57.68
55.01
Profit Before Tax
25.98
3.88
123.29
141.24
178.98
186.67
133.66
Tax
6.35
0.51
40.63
43.96
46.85
49.09
22.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.63
3.37
82.66
97.28
132.13
137.59
111.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
-0.06
0.00
Net Profit
19.63
3.37
82.66
97.28
132.13
137.52
111.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.07
-0.05
-0.06
-0.07
-0.01
-0.21
0.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.46
3.20
82.48
97.09
132.15
137.75
112.42
Equity Capital
64.30
65.38
66.38
66.38
66.39
66.39
66.39
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
4.11
2.31
4.78
6.99
11.45
8.26
7.68
Operating Profit Margin (Excl OI)
5.98%
5.12%
10.58%
11.12%
14.63%
9.58%
9.83%
Gross Profit Margin
4.72%
3.48%
10.26%
9.93%
12.64%
7.88%
7.76%
PAT Margin
1.33%
0.25%
5.14%
5.44%
7.47%
4.44%
4.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 10.42% vs -16.79% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 508.12% vs -96.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 28.96% vs -59.74% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -9.78% vs 38.21% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Dhampur Sugar With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,476.79
0
1,476.79
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,476.79
0
1,476.79
Raw Material Cost
829.50
0
829.50
Purchase of Finished goods
9.77
0
9.77
(Increase) / Decrease In Stocks
350.34
0
350.34
Employee Cost
63.37
0
63.37
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
135.54
0.00
135.54
Total Expenditure (Excl Depreciation)
1,388.52
0
1,388.52
Operating Profit (PBDIT) excl Other Income
88.27
0.00
88.27
Other Income
16.03
0
16.03
Operating Profit (PBDIT)
104.30
0
104.30
Interest
34.59
0
34.59
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
69.71
0
69.71
Depreciation
43.73
0
43.73
Profit Before Tax
25.98
0
25.98
Tax
6.35
0
6.35
Provisions and contingencies
0.00
0
0.00
Profit After Tax
19.63
0
19.63
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
19.63
0
19.63
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.07
0
-0.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.46
0
19.46
Equity Capital
64.30
0
64.30
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
4.72%
0.00%
0.00
4.72%
PAT Margin
1.33%
0.00%
0.00
1.33%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,476.79 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 10.42% vs -16.79% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 19.46 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 508.12% vs -96.12% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.27 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 28.96% vs -59.74% in Dec 2024
Nine Monthly - Interest
Interest 34.59 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -9.78% vs 38.21% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.98%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
