Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
767.43
690.95
662.71
652.48
460.19
330.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
767.43
690.95
662.71
652.48
460.19
330.87
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
12.21
0.00
0.00
0.43
0.70
0.48
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.12
0.05
-0.06
Employee Cost
249.13
212.72
196.69
159.93
146.41
113.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.43
23.26
36.82
137.49
18.20
8.05
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
349.91
310.92
287.05
239.98
188.21
124.86
Total Expenditure (Excl Depreciation)
619.68
546.90
520.56
537.95
353.57
246.34
Operating Profit (PBDIT) excl Other Income
147.75
144.05
142.15
114.53
106.62
84.53
Other Income
21.13
18.29
16.19
14.06
13.76
11.53
Operating Profit (PBDIT)
168.88
162.34
158.34
128.59
120.38
96.06
Interest
45.82
40.54
25.30
17.90
16.49
21.04
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
123.06
121.80
133.04
110.69
103.89
75.02
Depreciation
64.16
51.81
36.87
26.30
24.79
23.40
Profit Before Tax
58.90
69.99
96.17
84.39
79.10
51.63
Tax
4.04
15.35
26.44
12.21
14.13
3.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
54.85
54.64
69.73
72.18
64.97
48.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
54.85
54.64
69.73
72.18
64.97
48.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.65
-4.75
-5.40
-5.62
-5.18
-3.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.93
45.35
58.70
58.52
47.83
33.29
Equity Capital
14.19
14.18
14.17
14.14
14.14
14.14
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
4.05
5.55
4.52
4.24
4.61
5.31
Operating Profit Margin (Excl OI)
19.25%
20.85%
21.45%
17.55%
23.17%
25.55%
Gross Profit Margin
16.04%
17.63%
20.08%
16.96%
22.58%
22.67%
PAT Margin
7.15%
7.91%
10.52%
11.06%
14.12%
14.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 11.07% vs 4.26% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -5.34% vs -22.74% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 2.57% vs 1.34% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 13.02% vs 60.24% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Antony Waste han With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
767.43
0
767.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
767.43
0
767.43
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
12.21
0
12.21
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
249.13
0
249.13
Power Cost
0.00
0
0.00
Manufacturing Expenses
8.43
0
8.43
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
349.91
0.00
349.91
Total Expenditure (Excl Depreciation)
619.68
0
619.68
Operating Profit (PBDIT) excl Other Income
147.75
0.00
147.75
Other Income
21.13
0
21.13
Operating Profit (PBDIT)
168.88
0
168.88
Interest
45.82
0
45.82
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
123.06
0
123.06
Depreciation
64.16
0
64.16
Profit Before Tax
58.90
0
58.90
Tax
4.04
0
4.04
Provisions and contingencies
0.00
0
0.00
Profit After Tax
54.85
0
54.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
54.85
0
54.85
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-5.65
0
-5.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.93
0
42.93
Equity Capital
14.19
0
14.19
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
16.04%
0.00%
0.00
16.04%
PAT Margin
7.15%
0.00%
0.00
7.15%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 767.43 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 11.07% vs 4.26% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 42.93 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -5.34% vs -22.74% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 147.75 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 2.57% vs 1.34% in Dec 2024
Nine Monthly - Interest
Interest 45.82 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 13.02% vs 60.24% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.25%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
