Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
142.28
142.28
142.28
142.28
142.28
131.28
Share Warrants & Outstandings
Total Reserve
-399.03
-399.14
-398.40
-384.20
-396.00
-382.53
Shareholder's Funds
-256.75
-256.86
-256.12
-241.92
-253.72
-251.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
22.42
22.33
7.28
10.82
6.80
14.23
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
22.42
22.33
7.28
10.82
6.80
14.23
Deferred Tax Assets / Liabilities
5.05
5.05
5.05
5.05
5.05
5.05
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.44
5.77
5.43
6.22
5.56
5.99
Total Non-Current Liabilities
32.91
33.15
17.76
22.09
17.40
25.27
Current Liabilities
Trade Payables
90.09
89.40
93.12
89.85
40.38
54.16
Other Current Liabilities
99.17
122.73
101.32
105.69
109.99
130.00
Short Term Borrowings
192.77
192.82
212.06
216.63
221.13
210.69
Short Term Provisions
0.36
0.72
0.76
0.09
0.76
11.02
Total Current Liabilities
382.39
405.67
407.26
412.26
372.26
405.88
Total Liabilities
158.55
181.96
168.91
192.42
135.94
179.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
154.05
153.90
152.35
149.64
151.41
150.82
Less: Accumulated Depreciation
112.24
110.29
107.71
105.26
103.39
84.96
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
41.80
43.61
44.64
44.38
48.03
65.87
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.20
0.82
0.99
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.01
Long Term Loans & Advances
2.06
2.35
25.26
2.28
1.75
1.58
Other Non Current Assets
25.92
24.81
0.00
0.00
0.00
2.05
Total Non-Current Assets
70.98
71.60
70.90
46.66
49.78
69.50
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.79
19.86
20.94
27.99
10.81
5.35
Sundry Debtors
56.56
59.08
47.09
50.11
12.13
8.82
Cash and Bank
3.33
1.09
5.88
3.60
3.49
2.77
Other Current Assets
4.69
14.59
5.95
33.10
31.65
31.08
Short Term Loans and Advances
15.19
15.73
18.15
30.96
28.09
62.37
Total Current Assets
87.58
110.36
98.01
145.76
86.16
110.40
Net Current Assets (Including Current Investments)
-294.82
-295.31
-309.25
-266.49
-286.10
-295.48
Total Current Assets Excluding Current Investments
87.58
110.36
98.01
145.76
86.16
110.40
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
158.55
181.96
168.91
192.42
135.94
179.90
Contingent Liabilities
0.00
0.00
52.46
89.41
92.51
151.87
Total Debt
215.19
215.15
219.34
227.46
227.93
246.91
Book Value per share (adjusted)
-18.05
-18.05
-18
-17
-17.83
-19.14
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.02% vs -1.91% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -3.22% vs -2.63% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -20.64% vs 12.60% in Mar 2024
Compare Balance Sheet Results of Zenith Steel
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
142.28
0
142.28
0.00%
Share Warrants & Outstandings
Total Reserve
-399.03
0
-399.03
0.00%
Shareholder's Funds
-256.75
0
-256.75
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
22.42
0
22.42
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
22.42
0
22.42
0.00%
Deferred Tax Assets / Liabilities
5.05
0
5.05
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
5.44
0
5.44
0.00%
Total Non-Current Liabilities
32.91
0
32.91
0.00%
Current Liabilities
Trade Payables
90.09
0
90.09
0.00%
Other Current Liabilities
99.17
0
99.17
0.00%
Short Term Borrowings
192.77
0
192.77
0.00%
Short Term Provisions
0.36
0
0.36
0.00%
Total Current Liabilities
382.39
0
382.39
0.00%
Total Liabilities
158.55
0
158.55
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
154.05
0
154.05
0.00%
Less: Accumulated Depreciation
112.24
0
112.24
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
41.80
0
41.80
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
1.20
0
1.20
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
2.06
0
2.06
0.00%
Other Non Current Assets
25.92
0
25.92
0.00%
Total Non-Current Assets
70.98
0
70.98
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
7.79
0
7.79
0.00%
Sundry Debtors
56.56
0
56.56
0.00%
Cash and Bank
3.33
0
3.33
0.00%
Other Current Assets
4.69
0
4.69
0.00%
Short Term Loans and Advances
15.19
0
15.19
0.00%
Total Current Assets
87.58
0
87.58
0.00%
Net Current Assets (Including Current Investments)
-294.82
0
-294.82
0.00%
Total Current Assets Excluding Current Investments
87.58
0
87.58
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
158.55
0
158.55
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
215.19
0
215.19
0.00%
Book Value per share (adjusted)
-18.05
0
-18.05
0.00%
Annual - Borrowings
Borrowings 215.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.02% vs -1.91% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 43.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.22% vs -2.63% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 87.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -20.64% vs 12.60% in Mar 2024