Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024
Compare Balance Sheet Results of Swasti Vinayaka
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.00
12.65
-3.65
-28.85%
Share Warrants & Outstandings
Total Reserve
13.99
-122.84
136.83
111.39%
Shareholder's Funds
22.99
-51.44
74.43
144.69%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.52
146.26
-140.74
-96.23%
Secured Loans
5.52
142.73
-137.21
-96.13%
Unsecured Loans
0.00
3.52
-3.52
-100.00%
Deferred Tax Assets / Liabilities
0.43
1.61
-1.18
-73.29%
Other Long Term Liabilities
4.11
0.00
4.11
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.05
147.87
-137.82
-93.20%
Current Liabilities
Trade Payables
2.08
5.42
-3.34
-61.62%
Other Current Liabilities
9.58
28.93
-19.35
-66.89%
Short Term Borrowings
0.00
22.40
-22.40
-100.00%
Short Term Provisions
0.00
0.22
-0.22
-100.00%
Total Current Liabilities
11.66
56.97
-45.31
-79.53%
Total Liabilities
44.71
153.40
-108.69
-70.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
20.60
86.25
-65.65
-76.12%
Less: Accumulated Depreciation
16.19
61.16
-44.97
-73.53%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.41
25.09
-20.68
-82.42%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.27
0.48
-0.21
-43.75%
Long Term Loans & Advances
2.57
0.00
2.57
0.00%
Other Non Current Assets
0.00
1.10
-1.10
-100.00%
Total Non-Current Assets
7.25
26.67
-19.42
-72.82%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
13.53
0.15
13.38
8,920.00%
Sundry Debtors
14.60
72.59
-57.99
-79.89%
Cash and Bank
0.92
0.04
0.88
2,200.00%
Other Current Assets
0.00
48.85
-48.85
-100.00%
Short Term Loans and Advances
8.41
5.10
3.31
64.90%
Total Current Assets
37.46
126.73
-89.27
-70.44%
Net Current Assets (Including Current Investments)
25.79
69.75
-43.96
-63.03%
Total Current Assets Excluding Current Investments
37.46
126.73
-89.27
-70.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
44.71
153.40
-108.69
-70.85%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
5.52
174.85
-169.33
-96.84%
Book Value per share (adjusted)
2.50
-8.71
11.21
128.70%
Annual - Borrowings
Borrowings 5.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Annual - Fixed Assets
Fixed Assets 4.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Annual - Investments
Investments 0.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Annual - Current Assets
Current Assets 37.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024
