Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024
Compare Balance Sheet Results of Swasti Vinayaka
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.00
4.93
4.07
82.56%
Share Warrants & Outstandings
Total Reserve
13.99
18.02
-4.03
-22.36%
Shareholder's Funds
22.99
22.95
0.04
0.17%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.52
0.00
5.52
0.00%
Secured Loans
5.52
0.00
5.52
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.43
-0.05
0.48
960.00%
Other Long Term Liabilities
4.11
0.00
4.11
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.05
-0.05
10.10
20,200.00%
Current Liabilities
Trade Payables
2.08
2.01
0.07
3.48%
Other Current Liabilities
9.58
1.78
7.80
438.20%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
11.66
3.79
7.87
207.65%
Total Liabilities
44.71
26.70
18.01
67.45%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
20.60
14.85
5.75
38.72%
Less: Accumulated Depreciation
16.19
9.20
6.99
75.98%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.41
5.65
-1.24
-21.95%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.27
0.00
0.27
0.00%
Long Term Loans & Advances
2.57
0.00
2.57
0.00%
Other Non Current Assets
0.00
0.40
-0.40
-100.00%
Total Non-Current Assets
7.25
6.06
1.19
19.64%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
13.53
6.52
7.01
107.52%
Sundry Debtors
14.60
4.37
10.23
234.10%
Cash and Bank
0.92
0.27
0.65
240.74%
Other Current Assets
0.00
2.99
-2.99
-100.00%
Short Term Loans and Advances
8.41
6.50
1.91
29.38%
Total Current Assets
37.46
20.64
16.82
81.49%
Net Current Assets (Including Current Investments)
25.79
16.85
8.94
53.06%
Total Current Assets Excluding Current Investments
37.46
20.64
16.82
81.49%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
44.71
26.70
18.01
67.45%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
5.52
0.00
5.52
0.00%
Book Value per share (adjusted)
2.50
46.51
-44.01
-94.62%
Annual - Borrowings
Borrowings 5.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.73% vs 248.10% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.60% vs 3.31% in Mar 2024
Annual - Fixed Assets
Fixed Assets 4.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.16% vs -4.32% in Mar 2024
Annual - Investments
Investments 0.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.85% vs -86.24% in Mar 2024
Annual - Current Assets
Current Assets 37.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.40% vs 10.29% in Mar 2024
