Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
2,731.79
2,721.72
2,454.40
1,857.42
1,793.23
1,092.45
Share Warrants & Outstandings
Total Reserve
3,251.36
1,169.45
-1,355.26
-5,614.99
-5,381.09
-12,075.39
Shareholder's Funds
6,105.72
3,920.31
1,099.14
-3,525.73
-3,343.03
-10,982.94
Minority Interest
0.00
0.00
0.00
-36.08
-57.68
-58.90
Long-Term Borrowings
129.19
49.87
1,517.27
5,592.44
6,027.20
841.77
Secured Loans
129.19
49.87
1,508.99
3,289.36
3,875.20
803.72
Unsecured Loans
0.00
0.00
8.28
2,303.08
2,152.00
38.05
Deferred Tax Assets / Liabilities
-644.55
-3.77
-0.20
-17.48
0.00
0.00
Other Long Term Liabilities
655.06
34.61
38
79.4
78.31
91.98
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
154.98
165.38
168.18
130.43
82.51
93.27
Total Non-Current Liabilities
294.68
246.09
1,723.25
5,784.79
6,188.02
1,027.02
Current Liabilities
Trade Payables
2,935.14
1,795.78
894.64
1,840.49
1,581.99
1,298.18
Other Current Liabilities
2,261.63
601.41
849.45
1,112.18
862.37
5,697.48
Short Term Borrowings
154.14
60.08
387.61
798.12
831.31
8,843.85
Short Term Provisions
563.73
551.58
569.09
483.61
538.11
705.66
Total Current Liabilities
5,914.64
3,008.85
2,700.79
4,234.40
3,813.78
16,545.17
Total Liabilities
12,315.04
7,175.25
5,523.18
6,457.38
6,601.09
6,530.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,571.12
2,535.24
2,461.34
2,935.15
2,971.75
2,939.29
Less: Accumulated Depreciation
1,903.76
1,763.25
1,706.52
2,040.54
1,969.81
1,759.12
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,667.36
771.99
754.82
894.61
1,001.94
1,180.17
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
88.67
16.21
2.57
15.21
103.93
110.08
Intangible assets under development
16.43
3.51
3.43
4.42
3.52
12.30
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
25.78
27.04
29.24
30.89
55.64
54.41
Long Term Loans & Advances
103.80
149.24
114.43
195.00
226.73
272.88
Other Non Current Assets
1,074.84
832.11
394.40
164.31
230.36
62.57
Total Non-Current Assets
3,063.33
1,887.56
1,381.00
1,438.27
1,753.58
1,835.80
Current Assets Loans & Advances
Current Investments
42.91
8.35
0.00
0.00
0.00
0.00
Inventories
3,233.55
2,292.29
1,827.13
2,207.90
2,172.76
2,055.59
Sundry Debtors
3,866.35
1,829.58
1,170.44
1,376.95
1,189.72
1,364.54
Cash and Bank
1,112.83
426.84
367.31
500.43
262.50
82.33
Other Current Assets
173.26
69.21
23.15
91.99
83.45
102.30
Short Term Loans and Advances
822.81
661.42
754.15
841.84
1,139.08
1,089.79
Total Current Assets
9,251.71
5,287.69
4,142.18
5,019.11
4,847.51
4,694.55
Net Current Assets (Including Current Investments)
3,337.07
2,278.84
1,441.39
784.71
1,033.73
-11,850.62
Total Current Assets Excluding Current Investments
9,208.80
5,279.34
4,142.18
5,019.11
4,847.51
4,694.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
12,315.04
7,175.25
5,523.18
6,457.38
6,601.09
6,530.35
Contingent Liabilities
236.24
193.50
191.70
159.00
167.84
364.77
Total Debt
0.00
0.00
1,904.88
6,390.56
6,858.51
9,685.62
Book Value per share (adjusted)
0
2.88
0.9
-3.75511852953598
-3.96432111000991
-19.0018083846627
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 157.69% vs -94.23% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 1,792.69% vs -8.92% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 122.79% vs 4.07% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -4.66% vs -7.52% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 74.97% vs 27.65% in Mar 2024
Compare Balance Sheet Results of Suzlon Energy
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2,731.79
47.82
2,683.97
5,612.65%
Share Warrants & Outstandings
Total Reserve
3,251.36
954.55
2,296.81
240.62%
Shareholder's Funds
6,105.72
1,002.37
5,103.35
509.13%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
129.19
895.70
-766.51
-85.58%
Secured Loans
129.19
0
129.19
0.00%
Unsecured Loans
0.00
895.70
-895.70
-100.00%
Deferred Tax Assets / Liabilities
-644.55
3.81
-648.36
-17,017.32%
Other Long Term Liabilities
655.06
0
655.06
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
154.98
0
154.98
0.00%
Total Non-Current Liabilities
294.68
899.51
-604.83
-67.24%
Current Liabilities
Trade Payables
2,935.14
908.11
2,027.03
223.21%
Other Current Liabilities
2,261.63
1,555.26
706.37
45.42%
Short Term Borrowings
154.14
0
154.14
0.00%
Short Term Provisions
563.73
520.40
43.33
8.33%
Total Current Liabilities
5,914.64
2,983.77
2,930.87
98.23%
Total Liabilities
12,315.04
4,885.65
7,429.39
152.07%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
3,571.12
1,194.89
2,376.23
198.87%
Less: Accumulated Depreciation
1,903.76
323.35
1,580.41
488.76%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
1,667.36
871.54
795.82
91.31%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
88.67
22.39
66.28
296.03%
Intangible assets under development
16.43
0
16.43
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
25.78
0.00
25.78
0.00%
Long Term Loans & Advances
103.80
0
103.80
0.00%
Other Non Current Assets
1,074.84
0
1,074.84
0.00%
Total Non-Current Assets
3,063.33
893.93
2,169.40
242.68%
Current Assets Loans & Advances
Current Investments
42.91
0
42.91
0.00%
Inventories
3,233.55
480.84
2,752.71
572.48%
Sundry Debtors
3,866.35
2,140.02
1,726.33
80.67%
Cash and Bank
1,112.83
119.93
992.90
827.90%
Other Current Assets
173.26
514.08
-340.82
-66.30%
Short Term Loans and Advances
822.81
736.85
85.96
11.67%
Total Current Assets
9,251.71
3,991.71
5,260.00
131.77%
Net Current Assets (Including Current Investments)
3,337.07
1,007.94
2,329.13
231.08%
Total Current Assets Excluding Current Investments
9,208.80
3,991.71
5,217.09
130.70%
Miscellaneous Expenses not written off
0.00
0.01
-0.01
-100.00%
Total Assets
12,315.04
4,885.65
7,429.39
152.07%
Contingent Liabilities
236.24
166.16
70.08
42.18%
Total Debt
0.00
895.70
-895.70
-100.00%
Book Value per share (adjusted)
0.00
41.90
-41.90
-100.00%
Annual - Borrowings
Borrowings 283.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 157.69% vs -94.23% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 655.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,792.69% vs -8.92% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,756.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 122.79% vs 4.07% in Mar 2024
Annual - Investments
Investments 25.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.66% vs -7.52% in Mar 2024
Annual - Current Assets
Current Assets 9,251.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 74.97% vs 27.65% in Mar 2024
