Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -81.78% vs -22.68% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 0.00% vs 0.48% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -16.20% vs 1.30% in Mar 2024
Compare Balance Sheet Results of Smiths & Founder
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.20
6.00
4.20
70.00%
Share Warrants & Outstandings
Total Reserve
9.68
4.67
5.01
107.28%
Shareholder's Funds
19.88
10.67
9.21
86.32%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
2.50
-2.50
-100.00%
Secured Loans
0.00
1.06
-1.06
-100.00%
Unsecured Loans
0.00
1.44
-1.44
-100.00%
Deferred Tax Assets / Liabilities
0.22
1.10
-0.88
-80.00%
Other Long Term Liabilities
0.00
0.11
-0.11
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.16
0.00
1.16
0.00%
Total Non-Current Liabilities
1.38
3.13
-1.75
-55.91%
Current Liabilities
Trade Payables
0.05
7.42
-7.37
-99.33%
Other Current Liabilities
0.29
2.40
-2.11
-87.92%
Short Term Borrowings
0.41
7.20
-6.79
-94.31%
Short Term Provisions
0.28
0.00
0.28
0.00%
Total Current Liabilities
1.04
17.03
-15.99
-93.89%
Total Liabilities
22.30
30.83
-8.53
-27.67%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
24.41
15.74
8.67
55.08%
Less: Accumulated Depreciation
5.56
5.93
-0.37
-6.24%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18.85
9.81
9.04
92.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.19
0.00
0.19
0.00%
Other Non Current Assets
0.00
0.23
-0.23
-100.00%
Total Non-Current Assets
19.04
10.04
9.00
89.64%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.37
7.75
-6.38
-82.32%
Sundry Debtors
1.68
10.69
-9.01
-84.28%
Cash and Bank
0.03
0.86
-0.83
-96.51%
Other Current Assets
0.18
1.35
-1.17
-86.67%
Short Term Loans and Advances
0.00
0.14
-0.14
-100.00%
Total Current Assets
3.26
20.79
-17.53
-84.32%
Net Current Assets (Including Current Investments)
2.22
3.76
-1.54
-40.96%
Total Current Assets Excluding Current Investments
3.26
20.79
-17.53
-84.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22.30
30.83
-8.53
-27.67%
Contingent Liabilities
0.00
2.00
-2.00
-100.00%
Total Debt
0.41
8.53
-8.12
-95.19%
Book Value per share (adjusted)
0.47
17.78
-17.31
-97.36%
Annual - Borrowings
Borrowings 0.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -81.78% vs -22.68% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 18.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs 0.48% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 3.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.20% vs 1.30% in Mar 2024
