Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -17.37% vs 12.90% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.56% vs 11.13% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -10.42% vs -2.13% in Mar 2024
Compare Balance Sheet Results of Shivagrico Impl.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.01
3.36
1.65
49.11%
Share Warrants & Outstandings
Total Reserve
2.86
11.78
-8.92
-75.72%
Shareholder's Funds
7.87
15.14
-7.27
-48.02%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.06
0.21
1.85
880.95%
Secured Loans
2.06
0.21
1.85
880.95%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.48
-6.10
6.58
107.87%
Other Long Term Liabilities
0.00
0.01
-0.01
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.48
0.17
0.31
182.35%
Total Non-Current Liabilities
3.03
-5.71
8.74
153.06%
Current Liabilities
Trade Payables
0.81
0.41
0.40
97.56%
Other Current Liabilities
0.56
10.17
-9.61
-94.49%
Short Term Borrowings
13.77
0.22
13.55
6,159.09%
Short Term Provisions
0.00
0.13
-0.13
-100.00%
Total Current Liabilities
15.14
10.93
4.21
38.52%
Total Liabilities
26.04
20.36
5.68
27.90%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31.11
6.45
24.66
382.33%
Less: Accumulated Depreciation
21.17
4.07
17.10
420.15%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.94
2.38
7.56
317.65%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.21
0.00
0.21
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.04
-0.04
-100.00%
Long Term Loans & Advances
0.07
1.42
-1.35
-95.07%
Other Non Current Assets
0.07
0.00
0.07
0.00%
Total Non-Current Assets
10.39
4.95
5.44
109.90%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
11.98
2.32
9.66
416.38%
Sundry Debtors
2.65
0.00
2.65
0.00%
Cash and Bank
0.17
1.55
-1.38
-89.03%
Other Current Assets
0.61
0.25
0.36
144.00%
Short Term Loans and Advances
0.23
11.30
-11.07
-97.96%
Total Current Assets
15.65
15.41
0.24
1.56%
Net Current Assets (Including Current Investments)
0.50
4.49
-3.99
-88.86%
Total Current Assets Excluding Current Investments
15.65
15.41
0.24
1.56%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
26.04
20.36
5.68
27.90%
Contingent Liabilities
0.01
0.26
-0.25
-96.15%
Total Debt
15.84
0.44
15.40
3,500.00%
Book Value per share (adjusted)
15.70
39.96
-24.26
-60.71%
Annual - Borrowings
Borrowings 15.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.37% vs 12.90% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 10.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.56% vs 11.13% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 15.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.42% vs -2.13% in Mar 2024
