Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 156.83% vs 57.10% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -33.33% vs 20.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 203.36% vs 45.80% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 94.74% vs 76.64% in Mar 2024
Compare Balance Sheet Results of Shayona Eng.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.86
23.39
-20.53
-87.77%
Share Warrants & Outstandings
Total Reserve
7.05
149.97
-142.92
-95.30%
Shareholder's Funds
9.91
173.36
-163.45
-94.28%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
6.14
14.09
-7.95
-56.42%
Secured Loans
6.14
2.86
3.28
114.69%
Unsecured Loans
0.00
11.23
-11.23
-100.00%
Deferred Tax Assets / Liabilities
0.30
2.84
-2.54
-89.44%
Other Long Term Liabilities
0.08
0.30
-0.22
-73.33%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
6.53
17.24
-10.71
-62.12%
Current Liabilities
Trade Payables
4.60
33.66
-29.06
-86.33%
Other Current Liabilities
0.79
3.34
-2.55
-76.35%
Short Term Borrowings
7.78
82.81
-75.03
-90.60%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
13.17
119.81
-106.64
-89.01%
Total Liabilities
29.60
310.41
-280.81
-90.46%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4.77
152.12
-147.35
-96.86%
Less: Accumulated Depreciation
1.01
39.32
-38.31
-97.43%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3.75
112.79
-109.04
-96.68%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.89
9.27
-0.38
-4.10%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
1.78
2.23
-0.45
-20.18%
Total Non-Current Assets
14.43
124.29
-109.86
-88.39%
Current Assets Loans & Advances
Current Investments
0.00
20.41
-20.41
-100.00%
Inventories
2.63
103.97
-101.34
-97.47%
Sundry Debtors
11.74
43.15
-31.41
-72.79%
Cash and Bank
0.05
0.90
-0.85
-94.44%
Other Current Assets
0.49
11.27
-10.78
-95.65%
Short Term Loans and Advances
0.27
6.43
-6.16
-95.80%
Total Current Assets
15.17
186.12
-170.95
-91.85%
Net Current Assets (Including Current Investments)
2.00
66.31
-64.31
-96.98%
Total Current Assets Excluding Current Investments
15.17
165.72
-150.55
-90.85%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
29.60
310.41
-280.81
-90.46%
Contingent Liabilities
0.00
10.98
-10.98
-100.00%
Total Debt
13.92
96.90
-82.98
-85.63%
Book Value per share (adjusted)
34.64
55.75
-21.11
-37.87%
Annual - Borrowings
Borrowings 13.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 156.83% vs 57.10% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.33% vs 20.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 12.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 203.36% vs 45.80% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 15.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 94.74% vs 76.64% in Mar 2024
