Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024
Compare Balance Sheet Results of Sarup Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.25
4.45
-1.20
-26.97%
Share Warrants & Outstandings
Total Reserve
-6.26
10.29
-16.55
-160.84%
Shareholder's Funds
-3.01
14.74
-17.75
-120.42%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.93
1.63
34.30
2,104.29%
Secured Loans
0.50
0.47
0.03
6.38%
Unsecured Loans
35.42
1.17
34.25
2,927.35%
Deferred Tax Assets / Liabilities
0.00
0.12
-0.12
-100.00%
Other Long Term Liabilities
0.00
0.08
-0.08
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.01
0.00
2.01
0.00%
Total Non-Current Liabilities
37.94
1.83
36.11
1,973.22%
Current Liabilities
Trade Payables
17.00
0.02
16.98
84,900.00%
Other Current Liabilities
12.92
1.44
11.48
797.22%
Short Term Borrowings
0.86
31.31
-30.45
-97.25%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
30.78
32.78
-2.00
-6.10%
Total Liabilities
65.71
49.35
16.36
33.15%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
37.37
4.22
33.15
785.55%
Less: Accumulated Depreciation
32.70
0.95
31.75
3,342.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.66
3.27
1.39
42.51%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.29
0.00
0.29
0.00%
Long Term Loans & Advances
1.31
0.00
1.31
0.00%
Other Non Current Assets
0.00
0.36
-0.36
-100.00%
Total Non-Current Assets
6.26
3.64
2.62
71.98%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
44.83
22.27
22.56
101.30%
Sundry Debtors
9.56
17.83
-8.27
-46.38%
Cash and Bank
0.76
0.72
0.04
5.56%
Other Current Assets
0.01
3.48
-3.47
-99.71%
Short Term Loans and Advances
4.29
1.42
2.87
202.11%
Total Current Assets
59.45
45.72
13.73
30.03%
Net Current Assets (Including Current Investments)
28.67
12.94
15.73
121.56%
Total Current Assets Excluding Current Investments
59.45
45.72
13.73
30.03%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
65.71
49.35
16.36
33.15%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
36.79
32.94
3.85
11.69%
Book Value per share (adjusted)
-9.26
33.13
-42.39
-127.95%
Annual - Borrowings
Borrowings 36.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 4.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Annual - Investments
Investments 0.29 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 59.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024
