Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 14.58% vs 128.92% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 6.24% vs 50.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -3.99% vs 67.72% in Mar 2024
Compare Balance Sheet Results of Sar Auto Prod.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.76
21.65
-16.89
-78.01%
Share Warrants & Outstandings
Total Reserve
12.54
537.55
-525.01
-97.67%
Shareholder's Funds
17.31
559.20
-541.89
-96.90%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.67
269.15
-268.48
-99.75%
Secured Loans
0.14
234.15
-234.01
-99.94%
Unsecured Loans
0.53
35.00
-34.47
-98.49%
Deferred Tax Assets / Liabilities
-0.09
114.55
-114.64
-100.08%
Other Long Term Liabilities
0.00
106.72
-106.72
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.05
10.17
-10.12
-99.51%
Total Non-Current Liabilities
0.62
500.60
-499.98
-99.88%
Current Liabilities
Trade Payables
0.53
315.94
-315.41
-99.83%
Other Current Liabilities
0.31
115.66
-115.35
-99.73%
Short Term Borrowings
17.55
174.59
-157.04
-89.95%
Short Term Provisions
0.15
2.36
-2.21
-93.64%
Total Current Liabilities
18.55
608.55
-590.00
-96.95%
Total Liabilities
36.49
1,668.35
-1,631.86
-97.81%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
24.14
1,552.87
-1,528.73
-98.45%
Less: Accumulated Depreciation
11.04
630.49
-619.45
-98.25%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
13.10
922.38
-909.28
-98.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
308.10
-308.10
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
34.15
-34.15
-100.00%
Long Term Loans & Advances
0.41
32.36
-31.95
-98.73%
Other Non Current Assets
2.03
0.23
1.80
782.61%
Total Non-Current Assets
15.53
1,297.22
-1,281.69
-98.80%
Current Assets Loans & Advances
Current Investments
0.02
0.00
0.02
0.00%
Inventories
1.68
250.24
-248.56
-99.33%
Sundry Debtors
1.43
87.34
-85.91
-98.36%
Cash and Bank
15.95
1.71
14.24
832.75%
Other Current Assets
0.08
27.23
-27.15
-99.71%
Short Term Loans and Advances
1.79
4.60
-2.81
-61.09%
Total Current Assets
20.95
371.12
-350.17
-94.35%
Net Current Assets (Including Current Investments)
2.40
-237.43
239.83
101.01%
Total Current Assets Excluding Current Investments
20.94
371.12
-350.18
-94.36%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
36.49
1,668.35
-1,631.86
-97.81%
Contingent Liabilities
0.00
9.62
-9.62
-100.00%
Total Debt
18.23
443.75
-425.52
-95.89%
Book Value per share (adjusted)
36.33
51.66
-15.33
-29.67%
Annual - Borrowings
Borrowings 18.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.58% vs 128.92% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 13.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.24% vs 50.00% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 20.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.99% vs 67.72% in Mar 2024