Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 13.73% vs 28.19% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 37.60% vs 16.28% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 25.56% vs 34.45% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 13.02% vs 8.41% in Mar 2024
Compare Balance Sheet Results of Samrat Forgings
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.00
0
5.00
0.00%
Share Warrants & Outstandings
Total Reserve
31.83
0
31.83
0.00%
Shareholder's Funds
36.83
0
36.83
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
46.29
0
46.29
0.00%
Secured Loans
37.32
0
37.32
0.00%
Unsecured Loans
8.97
0
8.97
0.00%
Deferred Tax Assets / Liabilities
4.47
0
4.47
0.00%
Other Long Term Liabilities
3.44
0
3.44
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.98
0
0.98
0.00%
Total Non-Current Liabilities
55.18
0
55.18
0.00%
Current Liabilities
Trade Payables
41.88
0
41.88
0.00%
Other Current Liabilities
5.91
0
5.91
0.00%
Short Term Borrowings
40.38
0
40.38
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
88.17
0
88.17
0.00%
Total Liabilities
180.18
0
180.18
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
111.07
0
111.07
0.00%
Less: Accumulated Depreciation
40.16
0
40.16
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
70.91
0
70.91
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
16.42
0
16.42
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
3.02
0
3.02
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
92.00
0
92.00
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
58.79
0
58.79
0.00%
Sundry Debtors
23.96
0
23.96
0.00%
Cash and Bank
1.14
0
1.14
0.00%
Other Current Assets
0.35
0
0.35
0.00%
Short Term Loans and Advances
3.93
0
3.93
0.00%
Total Current Assets
88.18
0
88.18
0.00%
Net Current Assets (Including Current Investments)
0.01
0
0.01
0.00%
Total Current Assets Excluding Current Investments
88.18
0
88.18
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
180.18
0
180.18
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
86.67
0
86.67
0.00%
Book Value per share (adjusted)
73.66
0
73.66
0.00%
Annual - Borrowings
Borrowings 86.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.73% vs 28.19% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.60% vs 16.28% in Mar 2024
Annual - Fixed Assets
Fixed Assets 87.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.56% vs 34.45% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 88.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.02% vs 8.41% in Mar 2024
