Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 23.32% vs 9,442.86% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 69.10% vs 55.96% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 34.18% vs 3,273.96% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -2.87% vs 8.48% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 34.25% vs -9.35% in Mar 2024
Compare Balance Sheet Results of Sam Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.20
13.34
-2.14
-16.04%
Share Warrants & Outstandings
Total Reserve
59.74
7.08
52.66
743.79%
Shareholder's Funds
70.94
20.42
50.52
247.40%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
18.87
2.69
16.18
601.49%
Secured Loans
0.37
2.69
-2.32
-86.25%
Unsecured Loans
18.50
0.00
18.50
0.00%
Deferred Tax Assets / Liabilities
1.21
-0.03
1.24
4,133.33%
Other Long Term Liabilities
5.09
0.00
5.09
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.57
0.04
0.53
1,325.00%
Total Non-Current Liabilities
25.74
2.70
23.04
853.33%
Current Liabilities
Trade Payables
0.38
0.01
0.37
3,700.00%
Other Current Liabilities
2.54
3.48
-0.94
-27.01%
Short Term Borrowings
14.08
21.92
-7.84
-35.77%
Short Term Provisions
0.02
0.00
0.02
0.00%
Total Current Liabilities
17.01
25.41
-8.40
-33.06%
Total Liabilities
113.69
48.53
65.16
134.27%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
47.58
0.41
47.17
11,504.88%
Less: Accumulated Depreciation
6.45
0.25
6.20
2,480.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
41.13
0.15
40.98
27,320.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.33
0.00
2.33
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
58.12
0.77
57.35
7,448.05%
Long Term Loans & Advances
0.17
0.00
0.17
0.00%
Other Non Current Assets
0.22
0.00
0.22
0.00%
Total Non-Current Assets
101.97
0.92
101.05
10,983.70%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.39
36.40
-35.01
-96.18%
Sundry Debtors
0.13
3.53
-3.40
-96.32%
Cash and Bank
2.30
0.01
2.29
22,900.00%
Other Current Assets
7.60
0.02
7.58
37,900.00%
Short Term Loans and Advances
0.31
7.64
-7.33
-95.94%
Total Current Assets
11.72
47.60
-35.88
-75.38%
Net Current Assets (Including Current Investments)
-5.29
22.20
-27.49
-123.83%
Total Current Assets Excluding Current Investments
11.72
47.60
-35.88
-75.38%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
113.69
48.53
65.16
134.27%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
32.95
24.61
8.34
33.89%
Book Value per share (adjusted)
63.34
15.31
48.03
313.72%
Annual - Borrowings
Borrowings 32.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.32% vs 9,442.86% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 69.10% vs 55.96% in Mar 2024
Annual - Fixed Assets
Fixed Assets 43.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.18% vs 3,273.96% in Mar 2024
Annual - Investments
Investments 58.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.87% vs 8.48% in Mar 2024
Annual - Current Assets
Current Assets 11.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.25% vs -9.35% in Mar 2024
