Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024
Compare Balance Sheet Results of Sai Silks
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.47
17.99
11.48
63.81%
Share Warrants & Outstandings
Total Reserve
1,102.30
164.97
937.33
568.18%
Shareholder's Funds
1,131.77
182.97
948.80
518.55%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.64
6.98
10.66
152.72%
Secured Loans
17.64
3.42
14.22
415.79%
Unsecured Loans
0.00
3.56
-3.56
-100.00%
Deferred Tax Assets / Liabilities
8.81
1.77
7.04
397.74%
Other Long Term Liabilities
223.38
0.00
223.38
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.73
0.28
7.45
2,660.71%
Total Non-Current Liabilities
257.56
9.03
248.53
2,752.27%
Current Liabilities
Trade Payables
26.58
12.99
13.59
104.62%
Other Current Liabilities
74.89
3.14
71.75
2,285.03%
Short Term Borrowings
148.90
40.61
108.29
266.66%
Short Term Provisions
0.95
0.65
0.30
46.15%
Total Current Liabilities
251.32
57.39
193.93
337.92%
Total Liabilities
1,640.65
249.39
1,391.26
557.87%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
387.87
80.66
307.21
380.87%
Less: Accumulated Depreciation
135.37
42.37
93.00
219.49%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
252.50
38.29
214.21
559.44%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
0.00
0.18
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
84.01
-84.01
-100.00%
Long Term Loans & Advances
50.08
0.09
49.99
55,544.44%
Other Non Current Assets
0.05
0.66
-0.61
-92.42%
Total Non-Current Assets
515.56
123.05
392.51
318.98%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
777.82
31.06
746.76
2,404.25%
Sundry Debtors
2.51
39.23
-36.72
-93.60%
Cash and Bank
294.71
6.81
287.90
4,227.61%
Other Current Assets
2.86
0.20
2.66
1,330.00%
Short Term Loans and Advances
47.19
49.03
-1.84
-3.75%
Total Current Assets
1,125.09
126.33
998.76
790.60%
Net Current Assets (Including Current Investments)
873.77
68.94
804.83
1,167.44%
Total Current Assets Excluding Current Investments
1,125.09
126.33
998.76
790.60%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,640.65
249.39
1,391.26
557.87%
Contingent Liabilities
0.95
2.07
-1.12
-54.11%
Total Debt
166.54
47.59
118.95
249.95%
Book Value per share (adjusted)
76.81
20.34
56.47
277.63%
Annual - Borrowings
Borrowings 166.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 223.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Annual - Fixed Assets
Fixed Assets 252.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,125.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024
