Sai Silks

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE438K01021
  • NSEID: KALAMANDIR
  • BSEID: 543989
INR
110.15
0.6 (0.55%)
BSENSE

Feb 03

BSE+NSE Vol: 19.81 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024

Compare Balance Sheet Results of Sai Silks
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.47
15.31
14.16
92.49%
Share Warrants & Outstandings
Total Reserve
1,102.30
37.57
1,064.73
2,833.99%
Shareholder's Funds
1,131.77
52.89
1,078.88
2,039.86%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.64
0.00
17.64
0.00%
Secured Loans
17.64
0.00
17.64
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
8.81
-0.01
8.82
88,200.00%
Other Long Term Liabilities
223.38
0.00
223.38
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.73
0.00
7.73
0.00%
Total Non-Current Liabilities
257.56
-0.01
257.57
2,575,700.00%
Current Liabilities
Trade Payables
26.58
4.05
22.53
556.30%
Other Current Liabilities
74.89
0.98
73.91
7,541.84%
Short Term Borrowings
148.90
0.00
148.90
0.00%
Short Term Provisions
0.95
0.03
0.92
3,066.67%
Total Current Liabilities
251.32
5.06
246.26
4,866.80%
Total Liabilities
1,640.65
57.93
1,582.72
2,732.12%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
387.87
0.50
387.37
77,474.00%
Less: Accumulated Depreciation
135.37
0.33
135.04
40,921.21%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
252.50
0.18
252.32
140,177.78%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
0.00
0.18
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
50.08
9.36
40.72
435.04%
Other Non Current Assets
0.05
0.08
-0.03
-37.50%
Total Non-Current Assets
515.56
9.61
505.95
5,264.83%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
777.82
17.86
759.96
4,255.10%
Sundry Debtors
2.51
27.40
-24.89
-90.84%
Cash and Bank
294.71
0.77
293.94
38,174.03%
Other Current Assets
2.86
0.00
2.86
0.00%
Short Term Loans and Advances
47.19
2.31
44.88
1,942.86%
Total Current Assets
1,125.09
48.33
1,076.76
2,227.93%
Net Current Assets (Including Current Investments)
873.77
43.27
830.50
1,919.34%
Total Current Assets Excluding Current Investments
1,125.09
48.33
1,076.76
2,227.93%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,640.65
57.93
1,582.72
2,732.12%
Contingent Liabilities
0.95
0.00
0.95
0.00%
Total Debt
166.54
0.00
166.54
0.00%
Book Value per share (adjusted)
76.81
34.54
42.27
122.38%
Annual - Borrowings
Borrowings 166.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 223.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024

Annual - Fixed Assets
Fixed Assets 252.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,125.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024