Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -32.21% vs -8.80% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 56.00% vs 61.29% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 19.75% vs 2.67% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -3.40% vs 9.62% in Mar 2024
Compare Balance Sheet Results of Royale Manor
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
19.83
5.63
14.20
252.22%
Share Warrants & Outstandings
Total Reserve
41.49
5.93
35.56
599.66%
Shareholder's Funds
61.33
11.57
49.76
430.08%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
4.12
0.76
3.36
442.11%
Secured Loans
4.12
0.64
3.48
543.75%
Unsecured Loans
0.00
0.12
-0.12
-100.00%
Deferred Tax Assets / Liabilities
-1.37
0.05
-1.42
-2,840.00%
Other Long Term Liabilities
0.78
0.00
0.78
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.20
0.00
0.20
0.00%
Total Non-Current Liabilities
3.72
0.81
2.91
359.26%
Current Liabilities
Trade Payables
1.23
1.78
-0.55
-30.90%
Other Current Liabilities
1.38
2.20
-0.82
-37.27%
Short Term Borrowings
1.72
0.15
1.57
1,046.67%
Short Term Provisions
0.45
0.01
0.44
4,400.00%
Total Current Liabilities
4.78
4.15
0.63
15.18%
Total Liabilities
69.82
16.52
53.30
322.64%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
53.06
10.42
42.64
409.21%
Less: Accumulated Depreciation
30.69
4.47
26.22
586.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
22.37
5.96
16.41
275.34%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.10
0.00
1.10
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.85
0.02
2.83
14,150.00%
Long Term Loans & Advances
10.64
0.17
10.47
6,158.82%
Other Non Current Assets
15.80
3.07
12.73
414.66%
Total Non-Current Assets
52.75
9.21
43.54
472.75%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.60
0.66
0.94
142.42%
Sundry Debtors
1.50
0.77
0.73
94.81%
Cash and Bank
4.03
5.60
-1.57
-28.04%
Other Current Assets
2.90
0.00
2.90
0.00%
Short Term Loans and Advances
7.05
0.28
6.77
2,417.86%
Total Current Assets
17.07
7.31
9.76
133.52%
Net Current Assets (Including Current Investments)
12.30
3.16
9.14
289.24%
Total Current Assets Excluding Current Investments
17.07
7.31
9.76
133.52%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
69.82
16.52
53.30
322.64%
Contingent Liabilities
0.37
0.00
0.37
0.00%
Total Debt
5.83
1.33
4.50
338.35%
Book Value per share (adjusted)
30.92
20.54
10.38
50.54%
Annual - Borrowings
Borrowings 5.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.21% vs -8.80% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.00% vs 61.29% in Mar 2024
Annual - Fixed Assets
Fixed Assets 23.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.75% vs 2.67% in Mar 2024
Annual - Investments
Investments 2.85 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 17.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.40% vs 9.62% in Mar 2024