Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 436.80% vs -63.56% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 6.10% vs -3.57% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 20.00% vs 15.38% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -7.42% vs -1.04% in Mar 2024
Compare Balance Sheet Results of Rapicut Carbides
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.37
12.92
-7.55
-58.44%
Share Warrants & Outstandings
Total Reserve
14.21
126.22
-112.01
-88.74%
Shareholder's Funds
19.58
139.14
-119.56
-85.93%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
1.36
-1.36
-100.00%
Secured Loans
0.00
1.36
-1.36
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.05
4.07
-4.12
-101.23%
Other Long Term Liabilities
0.00
1.42
-1.42
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.06
1.21
-0.15
-12.40%
Total Non-Current Liabilities
1.01
8.06
-7.05
-87.47%
Current Liabilities
Trade Payables
2.92
20.78
-17.86
-85.95%
Other Current Liabilities
1.36
9.13
-7.77
-85.10%
Short Term Borrowings
6.71
34.39
-27.68
-80.49%
Short Term Provisions
0.15
0.12
0.03
25.00%
Total Current Liabilities
11.15
64.42
-53.27
-82.69%
Total Liabilities
31.73
211.62
-179.89
-85.01%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
16.11
136.34
-120.23
-88.18%
Less: Accumulated Depreciation
11.41
69.49
-58.08
-83.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.69
66.85
-62.16
-92.98%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
0.00
0.18
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.18
0.00
0.18
0.00%
Long Term Loans & Advances
0.36
0.00
0.36
0.00%
Other Non Current Assets
0.00
7.10
-7.10
-100.00%
Total Non-Current Assets
5.41
73.95
-68.54
-92.68%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
17.70
29.69
-11.99
-40.38%
Sundry Debtors
6.50
73.77
-67.27
-91.19%
Cash and Bank
0.17
2.51
-2.34
-93.23%
Other Current Assets
0.15
1.26
-1.11
-88.10%
Short Term Loans and Advances
1.81
30.44
-28.63
-94.05%
Total Current Assets
26.33
137.68
-111.35
-80.88%
Net Current Assets (Including Current Investments)
15.18
73.26
-58.08
-79.28%
Total Current Assets Excluding Current Investments
26.33
137.68
-111.35
-80.88%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
31.73
211.62
-179.89
-85.01%
Contingent Liabilities
0.00
23.76
-23.76
-100.00%
Total Debt
6.71
35.76
-29.05
-81.24%
Book Value per share (adjusted)
36.46
107.69
-71.23
-66.14%
Annual - Borrowings
Borrowings 6.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 436.80% vs -63.56% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 4.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.10% vs -3.57% in Mar 2024
Annual - Investments
Investments 0.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.00% vs 15.38% in Mar 2024
Annual - Current Assets
Current Assets 26.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.42% vs -1.04% in Mar 2024
