Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 12.57% vs 20.14% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -12.50% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -2.73% vs -6.86% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 4.54% vs 8.94% in Mar 2024
Compare Balance Sheet Results of Olympia Industri
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.02
28.31
-22.29
-78.74%
Share Warrants & Outstandings
Total Reserve
47.20
84.54
-37.34
-44.17%
Shareholder's Funds
53.23
112.85
-59.62
-52.83%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.89
0.20
0.69
345.00%
Secured Loans
0.25
0.20
0.05
25.00%
Unsecured Loans
0.64
0.00
0.64
0.00%
Deferred Tax Assets / Liabilities
-0.30
0.31
-0.61
-196.77%
Other Long Term Liabilities
0.56
0.00
0.56
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.54
0.00
0.54
0.00%
Total Non-Current Liabilities
1.69
0.51
1.18
231.37%
Current Liabilities
Trade Payables
29.34
2.69
26.65
990.71%
Other Current Liabilities
2.57
0.39
2.18
558.97%
Short Term Borrowings
55.78
37.61
18.17
48.31%
Short Term Provisions
0.54
1.41
-0.87
-61.70%
Total Current Liabilities
88.22
42.10
46.12
109.55%
Total Liabilities
143.14
155.47
-12.33
-7.93%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
21.35
8.07
13.28
164.56%
Less: Accumulated Depreciation
8.55
2.70
5.85
216.67%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
12.80
5.37
7.43
138.36%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.01
0.00
0.01
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.10
0.00
0.10
0.00%
Other Non Current Assets
0.69
20.88
-20.19
-96.70%
Total Non-Current Assets
13.60
26.25
-12.65
-48.19%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
85.73
32.03
53.70
167.66%
Sundry Debtors
41.44
96.11
-54.67
-56.88%
Cash and Bank
0.02
0.39
-0.37
-94.87%
Other Current Assets
1.74
0.42
1.32
314.29%
Short Term Loans and Advances
0.60
0.28
0.32
114.29%
Total Current Assets
129.54
129.22
0.32
0.25%
Net Current Assets (Including Current Investments)
41.32
87.12
-45.80
-52.57%
Total Current Assets Excluding Current Investments
129.54
129.22
0.32
0.25%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
143.14
155.47
-12.33
-7.93%
Contingent Liabilities
0.17
0.00
0.17
0.00%
Total Debt
56.67
37.81
18.86
49.88%
Book Value per share (adjusted)
71.64
39.86
31.78
79.73%
Annual - Borrowings
Borrowings 56.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.57% vs 20.14% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.50% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 12.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.73% vs -6.86% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 129.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.54% vs 8.94% in Mar 2024