Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -25.64% vs 2.61% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 1,380.00% vs 25.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.56% vs 16.03% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 0.60% vs 0.96% in Mar 2024
Compare Balance Sheet Results of Mercury Labs
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1.20
21.56
-20.36
-94.43%
Share Warrants & Outstandings
Total Reserve
52.37
-167.80
220.17
131.21%
Shareholder's Funds
53.57
-146.24
199.81
136.63%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.04
161.25
-158.21
-98.11%
Secured Loans
0.62
0.00
0.62
0.00%
Unsecured Loans
2.42
161.25
-158.83
-98.50%
Deferred Tax Assets / Liabilities
1.43
0.00
1.43
0.00%
Other Long Term Liabilities
0.74
45.00
-44.26
-98.36%
Long Term Trade Payables
0.00
2.44
-2.44
-100.00%
Long Term Provisions
0.38
3.06
-2.68
-87.58%
Total Non-Current Liabilities
5.59
211.75
-206.16
-97.36%
Current Liabilities
Trade Payables
9.83
18.15
-8.32
-45.84%
Other Current Liabilities
4.16
33.63
-29.47
-87.63%
Short Term Borrowings
1.05
50.96
-49.91
-97.94%
Short Term Provisions
0.03
0.79
-0.76
-96.20%
Total Current Liabilities
15.08
103.53
-88.45
-85.43%
Total Liabilities
74.24
169.04
-94.80
-56.08%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
46.41
314.11
-267.70
-85.22%
Less: Accumulated Depreciation
23.06
168.40
-145.34
-86.31%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
23.35
145.70
-122.35
-83.97%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9.32
1.24
8.08
651.61%
Intangible assets under development
0.00
1.85
-1.85
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
0.00
0.01
0.00%
Long Term Loans & Advances
0.00
9.98
-9.98
-100.00%
Other Non Current Assets
0.19
0.00
0.19
0.00%
Total Non-Current Assets
34.16
158.78
-124.62
-78.49%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
7.21
6.03
1.18
19.57%
Sundry Debtors
25.74
0.05
25.69
51,380.00%
Cash and Bank
2.19
0.14
2.05
1,464.29%
Other Current Assets
0.12
0.47
-0.35
-74.47%
Short Term Loans and Advances
4.82
3.56
1.26
35.39%
Total Current Assets
40.08
10.26
29.82
290.64%
Net Current Assets (Including Current Investments)
25.00
-93.27
118.27
126.80%
Total Current Assets Excluding Current Investments
40.08
10.26
29.82
290.64%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
74.24
169.04
-94.80
-56.08%
Contingent Liabilities
3.26
8.47
-5.21
-61.51%
Total Debt
4.09
212.21
-208.12
-98.07%
Book Value per share (adjusted)
446.41
-67.83
514.24
758.13%
Annual - Borrowings
Borrowings 4.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.64% vs 2.61% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,380.00% vs 25.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 32.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.56% vs 16.03% in Mar 2024
Annual - Investments
Investments 0.01 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 40.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.60% vs 0.96% in Mar 2024
