Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024
Compare Balance Sheet Results of Marc Loire
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.00
26.34
-21.34
-81.02%
Share Warrants & Outstandings
Total Reserve
5.76
24.06
-18.30
-76.06%
Shareholder's Funds
10.76
50.40
-39.64
-78.65%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.02
-0.10
0.08
80.00%
Other Long Term Liabilities
0.05
1.44
-1.39
-96.53%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.03
1.34
-1.31
-97.76%
Current Liabilities
Trade Payables
9.64
13.89
-4.25
-30.60%
Other Current Liabilities
1.77
0.26
1.51
580.77%
Short Term Borrowings
0.03
13.81
-13.78
-99.78%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
11.44
27.95
-16.51
-59.07%
Total Liabilities
22.23
79.70
-57.47
-72.11%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.19
3.42
-3.23
-94.44%
Less: Accumulated Depreciation
0.15
2.37
-2.22
-93.67%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.03
1.05
-1.02
-97.14%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.16
0.62
0.54
87.10%
Long Term Loans & Advances
0.00
17.56
-17.56
-100.00%
Other Non Current Assets
0.03
0.00
0.03
0.00%
Total Non-Current Assets
1.22
19.22
-18.00
-93.65%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.74
21.97
-12.23
-55.67%
Sundry Debtors
9.33
29.36
-20.03
-68.22%
Cash and Bank
1.18
8.76
-7.58
-86.53%
Other Current Assets
0.76
0.00
0.76
0.00%
Short Term Loans and Advances
0.00
0.39
-0.39
-100.00%
Total Current Assets
21.00
60.48
-39.48
-65.28%
Net Current Assets (Including Current Investments)
9.56
32.52
-22.96
-70.60%
Total Current Assets Excluding Current Investments
21.00
60.48
-39.48
-65.28%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22.23
79.70
-57.47
-72.11%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.03
13.81
-13.78
-99.78%
Book Value per share (adjusted)
21.51
19.13
2.38
12.44%
Annual - Borrowings
Borrowings 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Annual - Investments
Investments 1.16 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 21.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024