Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024
Compare Balance Sheet Results of Marc Loire
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.00
25.43
-20.43
-80.34%
Share Warrants & Outstandings
Total Reserve
5.76
-303.77
309.53
101.90%
Shareholder's Funds
10.76
-278.34
289.10
103.87%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
59.99
-59.99
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
59.99
-59.99
-100.00%
Deferred Tax Assets / Liabilities
-0.02
-30.41
30.39
99.93%
Other Long Term Liabilities
0.05
15.07
-15.02
-99.67%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
5.51
-5.51
-100.00%
Total Non-Current Liabilities
0.03
50.16
-50.13
-99.94%
Current Liabilities
Trade Payables
9.64
80.29
-70.65
-87.99%
Other Current Liabilities
1.77
165.90
-164.13
-98.93%
Short Term Borrowings
0.03
455.14
-455.11
-99.99%
Short Term Provisions
0.00
0.26
-0.26
-100.00%
Total Current Liabilities
11.44
701.59
-690.15
-98.37%
Total Liabilities
22.23
473.41
-451.18
-95.30%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.19
543.63
-543.44
-99.97%
Less: Accumulated Depreciation
0.15
156.11
-155.96
-99.90%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.03
387.52
-387.49
-99.99%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.16
0.45
0.71
157.78%
Long Term Loans & Advances
0.00
2.04
-2.04
-100.00%
Other Non Current Assets
0.03
0.00
0.03
0.00%
Total Non-Current Assets
1.22
390.01
-388.79
-99.69%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.74
32.52
-22.78
-70.05%
Sundry Debtors
9.33
5.22
4.11
78.74%
Cash and Bank
1.18
4.18
-3.00
-71.77%
Other Current Assets
0.76
23.46
-22.70
-96.76%
Short Term Loans and Advances
0.00
50.76
-50.76
-100.00%
Total Current Assets
21.00
83.40
-62.40
-74.82%
Net Current Assets (Including Current Investments)
9.56
-618.19
627.75
101.55%
Total Current Assets Excluding Current Investments
21.00
83.40
-62.40
-74.82%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
22.23
473.41
-451.18
-95.30%
Contingent Liabilities
0.00
27.67
-27.67
-100.00%
Total Debt
0.03
515.13
-515.10
-99.99%
Book Value per share (adjusted)
21.51
-76.61
98.12
128.08%
Annual - Borrowings
Borrowings 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -97.97% vs 0.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.00% vs 0.00% in Mar 2024
Annual - Investments
Investments 1.16 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 21.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.25% vs 22.17% in Mar 2024
