Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -1.65% vs NA in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -4.55% vs NA in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 46.51% vs NA in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 99.28% vs NA in Mar 2024
Compare Balance Sheet Results of Malpani Pipes
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.78
15.50
-4.72
-30.45%
Share Warrants & Outstandings
Total Reserve
35.88
5.84
30.04
514.38%
Shareholder's Funds
46.65
21.34
25.31
118.60%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.57
2.29
8.28
361.57%
Secured Loans
5.67
2.29
3.38
147.60%
Unsecured Loans
4.90
0.00
4.90
0.00%
Deferred Tax Assets / Liabilities
0.29
0.81
-0.52
-64.20%
Other Long Term Liabilities
0.21
0.38
-0.17
-44.74%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
11.07
3.47
7.60
219.02%
Current Liabilities
Trade Payables
29.65
7.69
21.96
285.57%
Other Current Liabilities
5.47
1.28
4.19
327.34%
Short Term Borrowings
19.22
23.03
-3.81
-16.54%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
54.34
32.00
22.34
69.81%
Total Liabilities
112.06
56.81
55.25
97.25%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
15.29
27.09
-11.80
-43.56%
Less: Accumulated Depreciation
3.20
9.54
-6.34
-66.46%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
12.09
17.56
-5.47
-31.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.44
2.95
0.49
16.61%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.92
-0.92
-100.00%
Long Term Loans & Advances
0.00
0.50
-0.50
-100.00%
Other Non Current Assets
5.62
1.86
3.76
202.15%
Total Non-Current Assets
21.15
23.79
-2.64
-11.10%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
36.15
8.51
27.64
324.79%
Sundry Debtors
49.91
21.39
28.52
133.33%
Cash and Bank
0.44
2.05
-1.61
-78.54%
Other Current Assets
2.80
0.32
2.48
775.00%
Short Term Loans and Advances
1.62
0.76
0.86
113.16%
Total Current Assets
90.91
33.03
57.88
175.23%
Net Current Assets (Including Current Investments)
36.57
1.03
35.54
3,450.49%
Total Current Assets Excluding Current Investments
90.91
33.03
57.88
175.23%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
112.06
56.81
55.25
97.25%
Contingent Liabilities
0.58
0.00
0.58
0.00%
Total Debt
29.79
25.31
4.48
17.70%
Book Value per share (adjusted)
43.29
13.77
29.52
214.38%
Annual - Borrowings
Borrowings 29.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.65% vs NA in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.55% vs NA in Mar 2024
Annual - Fixed Assets
Fixed Assets 15.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.51% vs NA in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Annual - Current Assets
Current Assets 90.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 99.28% vs NA in Mar 2024