Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 102.03% vs 69.70% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 175.00% vs 100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 215.56% vs 37.48% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 166.32% vs 231.66% in Mar 2024
Compare Balance Sheet Results of Indo SMC
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.68
25.10
-8.42
-33.55%
Share Warrants & Outstandings
Total Reserve
19.00
61.73
-42.73
-69.22%
Shareholder's Funds
35.69
86.83
-51.14
-58.90%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.92
1.71
4.21
246.20%
Secured Loans
5.92
1.71
4.21
246.20%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.36
0.62
-1.98
-319.35%
Other Long Term Liabilities
0.11
0.00
0.11
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.01
-0.01
-100.00%
Total Non-Current Liabilities
4.68
2.33
2.35
100.86%
Current Liabilities
Trade Payables
20.17
27.71
-7.54
-27.21%
Other Current Liabilities
8.21
4.64
3.57
76.94%
Short Term Borrowings
29.84
0.77
29.07
3,775.32%
Short Term Provisions
0.00
0.04
-0.04
-100.00%
Total Current Liabilities
58.22
33.16
25.06
75.57%
Total Liabilities
98.59
122.32
-23.73
-19.40%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
17.36
22.64
-5.28
-23.32%
Less: Accumulated Depreciation
1.46
11.76
-10.30
-87.59%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
15.90
10.88
5.02
46.14%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.83
55.55
-47.72
-85.90%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
3.74
-3.74
-100.00%
Long Term Loans & Advances
0.00
1.17
-1.17
-100.00%
Other Non Current Assets
0.92
0.00
0.92
0.00%
Total Non-Current Assets
24.65
71.34
-46.69
-65.45%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
17.23
0.06
17.17
28,616.67%
Sundry Debtors
47.21
25.04
22.17
88.54%
Cash and Bank
2.88
1.39
1.49
107.19%
Other Current Assets
0.04
0.00
0.04
0.00%
Short Term Loans and Advances
6.57
24.49
-17.92
-73.17%
Total Current Assets
73.93
50.98
22.95
45.02%
Net Current Assets (Including Current Investments)
15.71
17.83
-2.12
-11.89%
Total Current Assets Excluding Current Investments
73.93
50.98
22.95
45.02%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
98.59
122.32
-23.73
-19.40%
Contingent Liabilities
0.32
0.00
0.32
0.00%
Total Debt
35.76
2.47
33.29
1,347.77%
Book Value per share (adjusted)
21.39
3.46
17.93
518.21%
Annual - Borrowings
Borrowings 35.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 102.03% vs 69.70% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 175.00% vs 100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 23.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 215.56% vs 37.48% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 73.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 166.32% vs 231.66% in Mar 2024
