Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 102.03% vs 69.70% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 175.00% vs 100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 215.56% vs 37.48% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 166.32% vs 231.66% in Mar 2024
Compare Balance Sheet Results of Indo SMC
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.68
17.66
-0.98
-5.55%
Share Warrants & Outstandings
Total Reserve
19.00
80.39
-61.39
-76.37%
Shareholder's Funds
35.69
98.04
-62.35
-63.60%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.92
14.05
-8.13
-57.86%
Secured Loans
5.92
14.05
-8.13
-57.86%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.36
-0.23
-1.13
-491.30%
Other Long Term Liabilities
0.11
0.62
-0.51
-82.26%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
4.68
14.44
-9.76
-67.59%
Current Liabilities
Trade Payables
20.17
7.96
12.21
153.39%
Other Current Liabilities
8.21
6.88
1.33
19.33%
Short Term Borrowings
29.84
3.78
26.06
689.42%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
58.22
18.62
39.60
212.67%
Total Liabilities
98.59
131.10
-32.51
-24.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
17.36
83.73
-66.37
-79.27%
Less: Accumulated Depreciation
1.46
23.65
-22.19
-93.83%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
15.90
60.08
-44.18
-73.54%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.83
13.20
-5.37
-40.68%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.92
3.38
-2.46
-72.78%
Total Non-Current Assets
24.65
76.67
-52.02
-67.85%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
17.23
20.41
-3.18
-15.58%
Sundry Debtors
47.21
21.88
25.33
115.77%
Cash and Bank
2.88
3.26
-0.38
-11.66%
Other Current Assets
0.04
1.05
-1.01
-96.19%
Short Term Loans and Advances
6.57
7.83
-1.26
-16.09%
Total Current Assets
73.93
54.44
19.49
35.80%
Net Current Assets (Including Current Investments)
15.71
35.81
-20.10
-56.13%
Total Current Assets Excluding Current Investments
73.93
54.44
19.49
35.80%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
98.59
131.10
-32.51
-24.80%
Contingent Liabilities
0.32
5.29
-4.97
-93.95%
Total Debt
35.76
17.82
17.94
100.67%
Book Value per share (adjusted)
21.39
55.53
-34.14
-61.48%
Annual - Borrowings
Borrowings 35.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 102.03% vs 69.70% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 175.00% vs 100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 23.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 215.56% vs 37.48% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 73.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 166.32% vs 231.66% in Mar 2024
