Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.41% vs 2.51% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 9.24% vs 104.98% in Mar 2024
Compare Balance Sheet Results of Hardcast.& Waud
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.68
10.18
-9.50
-93.32%
Share Warrants & Outstandings
Total Reserve
44.84
34.34
10.50
30.58%
Shareholder's Funds
45.52
44.52
1.00
2.25%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.23
-0.23
-100.00%
Secured Loans
0
0.01
-0.01
-100.00%
Unsecured Loans
0
0.22
-0.22
-100.00%
Deferred Tax Assets / Liabilities
1.64
-3.38
5.02
148.52%
Other Long Term Liabilities
0.00
0.49
-0.49
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.03
0.90
-0.87
-96.67%
Total Non-Current Liabilities
1.74
-1.76
3.50
198.86%
Current Liabilities
Trade Payables
0.44
19.25
-18.81
-97.71%
Other Current Liabilities
0.00
7.31
-7.31
-100.00%
Short Term Borrowings
0.00
17.69
-17.69
-100.00%
Short Term Provisions
0.03
0.69
-0.66
-95.65%
Total Current Liabilities
4.81
44.94
-40.13
-89.30%
Total Liabilities
48.66
87.71
-39.05
-44.52%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
8.91
88.73
-79.82
-89.96%
Less: Accumulated Depreciation
2.55
47.70
-45.15
-94.65%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.37
41.03
-34.66
-84.47%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.22
0.00
0.22
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0
0.00
0.00
0.00%
Long Term Loans & Advances
0.22
0.73
-0.51
-69.86%
Other Non Current Assets
0.00
0.08
-0.08
-100.00%
Total Non-Current Assets
6.66
41.84
-35.18
-84.08%
Current Assets Loans & Advances
Current Investments
26.45
0.00
26.45
0.00%
Inventories
0.00
26.69
-26.69
-100.00%
Sundry Debtors
0.61
14.34
-13.73
-95.75%
Cash and Bank
0.28
0.61
-0.33
-54.10%
Other Current Assets
0
0.78
-0.78
-100.00%
Short Term Loans and Advances
0.00
3.44
-3.44
-100.00%
Total Current Assets
25.17
45.87
-20.70
-45.13%
Net Current Assets (Including Current Investments)
20.36
0.93
19.43
2,089.25%
Total Current Assets Excluding Current Investments
0.89
45.87
-44.98
-98.06%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
48.66
87.71
-39.05
-44.52%
Contingent Liabilities
25.36
0.46
24.90
5,413.04%
Total Debt
0.00
18.18
-18.18
-100.00%
Book Value per share (adjusted)
669.95
42.91
627.04
1,461.29%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 6.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.41% vs 2.51% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 25.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.24% vs 104.98% in Mar 2024
