Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -33.33% vs 0.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -17.57% vs 22.41% in Mar 2024
Compare Balance Sheet Results of Futuristic Solu
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.47
5.25
5.22
99.43%
Share Warrants & Outstandings
Total Reserve
4.79
9.17
-4.38
-47.76%
Shareholder's Funds
15.27
17.31
-2.04
-11.79%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.03
-0.02
-0.01
-50.00%
Other Long Term Liabilities
0.00
0.03
-0.03
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.02
0.65
-0.63
-96.92%
Total Non-Current Liabilities
-0.03
0.20
-0.23
-115.00%
Current Liabilities
Trade Payables
0.00
0.04
-0.04
-100.00%
Other Current Liabilities
0.07
0.00
0.07
0.00%
Short Term Borrowings
0.49
0.23
0.26
113.04%
Short Term Provisions
0.02
0.16
-0.14
-87.50%
Total Current Liabilities
0.65
1.62
-0.97
-59.88%
Total Liabilities
15.86
18.23
-2.37
-13.00%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.23
1.98
-1.75
-88.38%
Less: Accumulated Depreciation
0.21
1.61
-1.40
-86.96%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.02
0.37
-0.35
-94.59%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0.02
17.43
-17.41
-99.89%
Other Non Current Assets
0.00
0.03
-0.03
-100.00%
Total Non-Current Assets
3.23
0.66
2.57
389.39%
Current Assets Loans & Advances
Current Investments
1.05
0.20
0.85
425.00%
Inventories
4.68
0.00
4.68
0.00%
Sundry Debtors
0.00
0.00
0.00
0.00%
Cash and Bank
6.75
0.19
6.56
3,452.63%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
0.07
0.00
0.07
0.00%
Total Current Assets
7.88
0.39
7.49
1,920.51%
Net Current Assets (Including Current Investments)
7.23
-1.23
8.46
687.80%
Total Current Assets Excluding Current Investments
6.82
0.19
6.63
3,489.47%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
15.86
18.23
-2.37
-13.00%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.49
0.23
0.26
113.04%
Book Value per share (adjusted)
14.58
5.49
9.09
165.57%
Annual - Borrowings
Borrowings 0.49 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.33% vs 0.00% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 7.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.57% vs 22.41% in Mar 2024