Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 1.89% vs 6.50% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -46.97% vs -46.56% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 3.83% vs 5.94% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 7.94% vs 8.32% in Mar 2024
Compare Balance Sheet Results of Emmbi Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.47
13.18
5.29
40.14%
Share Warrants & Outstandings
Total Reserve
166.16
13.74
152.42
1,109.32%
Shareholder's Funds
186.72
26.92
159.80
593.61%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.95
14.37
21.58
150.17%
Secured Loans
35.95
14.37
21.58
150.17%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
13.14
-1.16
14.30
1,232.76%
Other Long Term Liabilities
2.10
0.06
2.04
3,400.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.71
0.00
1.71
0.00%
Total Non-Current Liabilities
52.90
13.28
39.62
298.34%
Current Liabilities
Trade Payables
47.20
4.29
42.91
1,000.23%
Other Current Liabilities
1.40
1.82
-0.42
-23.08%
Short Term Borrowings
123.40
20.13
103.27
513.02%
Short Term Provisions
0.00
1.62
-1.62
-100.00%
Total Current Liabilities
172.00
27.87
144.13
517.15%
Total Liabilities
411.62
68.06
343.56
504.79%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
271.07
32.96
238.11
722.42%
Less: Accumulated Depreciation
88.01
9.90
78.11
788.99%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.06
23.06
160.00
693.84%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
8.51
-8.51
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
0.07
-0.06
-85.71%
Long Term Loans & Advances
5.37
6.57
-1.20
-18.26%
Other Non Current Assets
0.05
0.23
-0.18
-78.26%
Total Non-Current Assets
188.49
38.44
150.05
390.35%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
123.57
8.14
115.43
1,418.06%
Sundry Debtors
84.51
16.70
67.81
406.05%
Cash and Bank
1.46
0.06
1.40
2,333.33%
Other Current Assets
7.87
2.73
5.14
188.28%
Short Term Loans and Advances
5.72
1.98
3.74
188.89%
Total Current Assets
223.13
29.62
193.51
653.31%
Net Current Assets (Including Current Investments)
51.13
1.75
49.38
2,821.71%
Total Current Assets Excluding Current Investments
223.13
29.62
193.51
653.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
411.62
68.06
343.56
504.79%
Contingent Liabilities
3.63
0.00
3.63
0.00%
Total Debt
159.35
34.51
124.84
361.75%
Book Value per share (adjusted)
99.94
20.42
79.52
389.42%
Annual - Borrowings
Borrowings 159.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.89% vs 6.50% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -46.97% vs -46.56% in Mar 2024
Annual - Fixed Assets
Fixed Assets 183.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.83% vs 5.94% in Mar 2024
Annual - Investments
Investments 0.01 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 223.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.94% vs 8.32% in Mar 2024
