Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024
Compare Balance Sheet Results of Crimson Metal
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.43
12.24
-7.81
-63.81%
Share Warrants & Outstandings
Total Reserve
1.17
25.21
-24.04
-95.36%
Shareholder's Funds
5.60
37.45
-31.85
-85.05%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
13.95
8.34
5.61
67.27%
Secured Loans
13.95
4.78
9.17
191.84%
Unsecured Loans
0.00
3.55
-3.55
-100.00%
Deferred Tax Assets / Liabilities
1.25
1.44
-0.19
-13.19%
Other Long Term Liabilities
1.25
0.28
0.97
346.43%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
16.45
10.05
6.40
63.68%
Current Liabilities
Trade Payables
1.69
7.68
-5.99
-77.99%
Other Current Liabilities
0.38
2.46
-2.08
-84.55%
Short Term Borrowings
10.52
9.97
0.55
5.52%
Short Term Provisions
0.03
0.00
0.03
0.00%
Total Current Liabilities
12.63
20.11
-7.48
-37.20%
Total Liabilities
34.67
67.61
-32.94
-48.72%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
53.53
59.36
-5.83
-9.82%
Less: Accumulated Depreciation
25.42
17.96
7.46
41.54%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
28.11
41.40
-13.29
-32.10%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.01
-0.01
-100.00%
Long Term Loans & Advances
0.80
0.15
0.65
433.33%
Other Non Current Assets
0.04
6.50
-6.46
-99.38%
Total Non-Current Assets
28.95
48.07
-19.12
-39.78%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.80
16.31
-15.51
-95.10%
Sundry Debtors
3.38
1.66
1.72
103.61%
Cash and Bank
0.19
0.06
0.13
216.67%
Other Current Assets
0.42
0.68
-0.26
-38.24%
Short Term Loans and Advances
0.93
0.83
0.10
12.05%
Total Current Assets
5.72
19.54
-13.82
-70.73%
Net Current Assets (Including Current Investments)
-6.91
-0.57
-6.34
-1,112.28%
Total Current Assets Excluding Current Investments
5.72
19.54
-13.82
-70.73%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
34.67
67.61
-32.94
-48.72%
Contingent Liabilities
1.52
0.42
1.10
261.90%
Total Debt
24.47
18.30
6.17
33.72%
Book Value per share (adjusted)
12.64
30.60
-17.96
-58.69%
Annual - Borrowings
Borrowings 24.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.25 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 28.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 5.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024
