Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024
Compare Balance Sheet Results of Crimson Metal
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.43
13.04
-8.61
-66.03%
Share Warrants & Outstandings
Total Reserve
1.17
29.99
-28.82
-96.10%
Shareholder's Funds
5.60
43.03
-37.43
-86.99%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
13.95
0.37
13.58
3,670.27%
Secured Loans
13.95
0.37
13.58
3,670.27%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.25
0.36
0.89
247.22%
Other Long Term Liabilities
1.25
0.06
1.19
1,983.33%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
16.45
0.79
15.66
1,982.28%
Current Liabilities
Trade Payables
1.69
0.99
0.70
70.71%
Other Current Liabilities
0.38
0.89
-0.51
-57.30%
Short Term Borrowings
10.52
2.22
8.30
373.87%
Short Term Provisions
0.03
0.00
0.03
0.00%
Total Current Liabilities
12.63
4.10
8.53
208.05%
Total Liabilities
34.67
47.92
-13.25
-27.65%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
53.53
7.98
45.55
570.80%
Less: Accumulated Depreciation
25.42
3.37
22.05
654.30%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
28.11
4.61
23.50
509.76%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
5.18
-5.18
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.80
7.14
-6.34
-88.80%
Other Non Current Assets
0.04
0.00
0.04
0.00%
Total Non-Current Assets
28.95
16.93
12.02
71.00%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.80
3.09
-2.29
-74.11%
Sundry Debtors
3.38
2.20
1.18
53.64%
Cash and Bank
0.19
19.44
-19.25
-99.02%
Other Current Assets
0.42
3.60
-3.18
-88.33%
Short Term Loans and Advances
0.93
2.67
-1.74
-65.17%
Total Current Assets
5.72
30.99
-25.27
-81.54%
Net Current Assets (Including Current Investments)
-6.91
26.89
-33.80
-125.70%
Total Current Assets Excluding Current Investments
5.72
30.99
-25.27
-81.54%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
34.67
47.92
-13.25
-27.65%
Contingent Liabilities
1.52
1.16
0.36
31.03%
Total Debt
24.47
2.59
21.88
844.79%
Book Value per share (adjusted)
12.64
33.00
-20.36
-61.70%
Annual - Borrowings
Borrowings 24.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.49% vs -17.09% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.25 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 28.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.59% vs 0.59% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 5.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.28% vs -43.34% in Mar 2024
