Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 150.55% vs -27.35% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.55% vs -5.43% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -6.08% vs -3.15% in Mar 2024
Compare Balance Sheet Results of Butterfly Gan Ap
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.88
33.33
-15.45
-46.35%
Share Warrants & Outstandings
Total Reserve
307.40
69.85
237.55
340.09%
Shareholder's Funds
325.28
103.17
222.11
215.29%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
10.04
-10.04
-100.00%
Secured Loans
0.00
4.72
-4.72
-100.00%
Unsecured Loans
0.00
5.31
-5.31
-100.00%
Deferred Tax Assets / Liabilities
4.71
-0.52
5.23
1,005.77%
Other Long Term Liabilities
6.79
2.98
3.81
127.85%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.73
0.00
2.73
0.00%
Total Non-Current Liabilities
14.23
12.50
1.73
13.84%
Current Liabilities
Trade Payables
65.10
190.18
-125.08
-65.77%
Other Current Liabilities
58.90
0.14
58.76
41,971.43%
Short Term Borrowings
0.00
86.18
-86.18
-100.00%
Short Term Provisions
6.41
17.98
-11.57
-64.35%
Total Current Liabilities
130.40
294.49
-164.09
-55.72%
Total Liabilities
469.91
410.16
59.75
14.57%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
232.70
97.39
135.31
138.94%
Less: Accumulated Depreciation
95.58
39.40
56.18
142.59%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
137.12
57.99
79.13
136.45%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.87
0.00
7.87
0.00%
Intangible assets under development
4.05
0.00
4.05
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
5.54
0.00
5.54
0.00%
Other Non Current Assets
0.52
0.12
0.40
333.33%
Total Non-Current Assets
169.05
60.87
108.18
177.72%
Current Assets Loans & Advances
Current Investments
84.48
0.00
84.48
0.00%
Inventories
110.16
58.61
51.55
87.95%
Sundry Debtors
81.70
274.19
-192.49
-70.20%
Cash and Bank
13.99
0.41
13.58
3,312.20%
Other Current Assets
3.70
1.45
2.25
155.17%
Short Term Loans and Advances
6.83
14.62
-7.79
-53.28%
Total Current Assets
300.86
349.29
-48.43
-13.87%
Net Current Assets (Including Current Investments)
170.46
54.80
115.66
211.06%
Total Current Assets Excluding Current Investments
216.38
349.29
-132.91
-38.05%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
469.91
410.16
59.75
14.57%
Contingent Liabilities
2.84
0.00
2.84
0.00%
Total Debt
0.00
96.22
-96.22
-100.00%
Book Value per share (adjusted)
181.48
6.21
175.27
2,822.38%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 150.55% vs -27.35% in Mar 2024
Annual - Fixed Assets
Fixed Assets 144.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.55% vs -5.43% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 300.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.08% vs -3.15% in Mar 2024
