Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 22.56% vs 51.75% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -2.61% vs 12.11% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -25.00% vs 100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 17.94% vs 17.22% in Mar 2024
Compare Balance Sheet Results of Auto Pins (I)
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.71
9.82
-4.11
-41.85%
Share Warrants & Outstandings
Total Reserve
2.87
183.68
-180.81
-98.44%
Shareholder's Funds
8.58
193.50
-184.92
-95.57%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.93
20.50
-19.57
-95.46%
Secured Loans
0.05
0.00
0.05
0.00%
Unsecured Loans
0.89
20.50
-19.61
-95.66%
Deferred Tax Assets / Liabilities
0.48
5.03
-4.55
-90.46%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.56
-1.56
-100.00%
Total Non-Current Liabilities
1.42
27.08
-25.66
-94.76%
Current Liabilities
Trade Payables
8.21
19.04
-10.83
-56.88%
Other Current Liabilities
1.72
0.53
1.19
224.53%
Short Term Borrowings
3.84
37.29
-33.45
-89.70%
Short Term Provisions
0.00
17.91
-17.91
-100.00%
Total Current Liabilities
13.78
74.77
-60.99
-81.57%
Total Liabilities
23.77
295.36
-271.59
-91.95%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
8.81
358.42
-349.61
-97.54%
Less: Accumulated Depreciation
3.22
225.41
-222.19
-98.57%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.59
133.01
-127.42
-95.80%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
38.58
-38.58
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.03
0.00
0.03
0.00%
Long Term Loans & Advances
0.33
11.57
-11.24
-97.15%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
5.95
183.16
-177.21
-96.75%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.94
39.65
-29.71
-74.93%
Sundry Debtors
6.16
55.29
-49.13
-88.86%
Cash and Bank
1.49
1.22
0.27
22.13%
Other Current Assets
0.07
0.00
0.07
0.00%
Short Term Loans and Advances
0.16
16.03
-15.87
-99.00%
Total Current Assets
17.82
112.20
-94.38
-84.12%
Net Current Assets (Including Current Investments)
4.04
37.43
-33.39
-89.21%
Total Current Assets Excluding Current Investments
17.82
112.20
-94.38
-84.12%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
23.77
295.36
-271.59
-91.95%
Contingent Liabilities
0.87
0.00
0.87
0.00%
Total Debt
4.78
57.79
-53.01
-91.73%
Book Value per share (adjusted)
15.03
195.46
-180.43
-92.31%
Annual - Borrowings
Borrowings 4.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.56% vs 51.75% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 5.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.61% vs 12.11% in Mar 2024
Annual - Investments
Investments 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.00% vs 100.00% in Mar 2024
Annual - Current Assets
Current Assets 17.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.94% vs 17.22% in Mar 2024
