Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 22.56% vs 51.75% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -2.61% vs 12.11% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -25.00% vs 100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 17.94% vs 17.22% in Mar 2024
Compare Balance Sheet Results of Auto Pins (I)
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.71
13.54
-7.83
-57.83%
Share Warrants & Outstandings
Total Reserve
2.87
27.40
-24.53
-89.53%
Shareholder's Funds
8.58
43.44
-34.86
-80.25%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.93
22.28
-21.35
-95.83%
Secured Loans
0.05
18.09
-18.04
-99.72%
Unsecured Loans
0.89
4.20
-3.31
-78.81%
Deferred Tax Assets / Liabilities
0.48
1.25
-0.77
-61.60%
Other Long Term Liabilities
0.00
0.43
-0.43
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.27
-0.27
-100.00%
Total Non-Current Liabilities
1.42
24.23
-22.81
-94.14%
Current Liabilities
Trade Payables
8.21
7.86
0.35
4.45%
Other Current Liabilities
1.72
2.45
-0.73
-29.80%
Short Term Borrowings
3.84
15.53
-11.69
-75.27%
Short Term Provisions
0.00
0.31
-0.31
-100.00%
Total Current Liabilities
13.78
26.15
-12.37
-47.30%
Total Liabilities
23.77
93.83
-70.06
-74.67%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
8.81
107.91
-99.10
-91.84%
Less: Accumulated Depreciation
3.22
57.63
-54.41
-94.41%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.59
50.27
-44.68
-88.88%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.03
1.62
-1.59
-98.15%
Long Term Loans & Advances
0.33
8.82
-8.49
-96.26%
Other Non Current Assets
0.00
0.87
-0.87
-100.00%
Total Non-Current Assets
5.95
65.29
-59.34
-90.89%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.94
17.27
-7.33
-42.44%
Sundry Debtors
6.16
10.42
-4.26
-40.88%
Cash and Bank
1.49
0.14
1.35
964.29%
Other Current Assets
0.07
0.65
-0.58
-89.23%
Short Term Loans and Advances
0.16
0.05
0.11
220.00%
Total Current Assets
17.82
28.54
-10.72
-37.56%
Net Current Assets (Including Current Investments)
4.04
2.38
1.66
69.75%
Total Current Assets Excluding Current Investments
17.82
28.54
-10.72
-37.56%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
23.77
93.83
-70.06
-74.67%
Contingent Liabilities
0.87
5.49
-4.62
-84.15%
Total Debt
4.78
37.81
-33.03
-87.36%
Book Value per share (adjusted)
15.03
31.90
-16.87
-52.88%
Annual - Borrowings
Borrowings 4.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.56% vs 51.75% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 5.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.61% vs 12.11% in Mar 2024
Annual - Investments
Investments 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.00% vs 100.00% in Mar 2024
Annual - Current Assets
Current Assets 17.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.94% vs 17.22% in Mar 2024
