Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
33,540.20
32,557.50
32,044.90
31,645.30
28,276.00
32,344.60
33,203.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,540.20
32,557.50
32,044.90
31,645.30
28,276.00
32,344.60
33,203.30
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
2.30
0.20
15.20
5.00
1.40
2.30
8.70
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,753.70
1,681.10
1,578.30
1,381.50
1,264.90
1,589.20
1,843.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13,359.20
13,282.20
13,269.10
13,602.60
12,942.00
15,189.20
16,300.80
Selling and Distribution Expenses
3,523.90
3,385.90
3,672.00
3,369.30
2,072.40
1,905.70
3,101.80
Other Expenses
786.90
741.60
720.10
680.20
608.20
1,121.20
1,416.20
Total Expenditure (Excl Depreciation)
19,426.00
19,091.00
19,254.70
19,038.60
16,888.90
19,807.60
22,670.80
Operating Profit (PBDIT) excl Other Income
14,114.20
13,466.50
12,790.20
12,606.70
11,387.10
12,537.00
10,532.50
Other Income
436.60
806.30
80.70
217.50
97.10
134.00
873.10
Operating Profit (PBDIT)
14,550.80
14,272.80
12,870.90
12,824.20
11,484.20
12,671.00
11,405.60
Interest
16,505.20
18,072.20
19,485.20
18,352.70
15,664.60
13,291.50
11,215.10
Exceptional Items
1,115.60
0.00
755.50
0.00
178.00
-18,993.80
-32,214.80
Gross Profit (PBDT)
-838.80
-3,799.40
-5,858.80
-5,528.50
-4,002.40
-19,614.30
-32,024.30
Depreciation
16,589.60
16,402.10
16,882.20
17,346.00
17,671.30
17,828.40
18,317.60
Profit Before Tax
-17,428.40
-20,201.50
-22,742.10
-22,874.30
-21,673.60
-37,385.70
-50,242.00
Tax
-10.10
15.30
819.90
8.20
9.50
-0.80
12,180.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-17,418.30
-20,216.80
-23,560.90
-22,882.70
-21,683.20
-37,441.90
-62,522.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-17,418.30
-20,216.80
-23,560.90
-22,882.70
-21,683.20
-37,441.90
-62,522.10
Share in Profit of Associates
0.00
-0.20
-2.90
0.50
0.90
231.60
287.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-17,418.30
-20,217.00
-23,563.80
-22,882.20
-21,682.30
-37,210.30
-62,234.60
Equity Capital
1,08,343.00
69,700.00
48,679.70
32,118.80
28,735.40
28,735.40
28,735.40
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-0.49
-0.95
-1.44
-2.45
-2.52
-1.58
-2.24
Operating Profit Margin (Excl OI)
42.08%
41.36%
39.91%
39.84%
40.27%
38.76%
31.72%
Gross Profit Margin
-2.5%
-11.67%
-18.28%
-17.47%
-14.15%
-60.64%
-96.45%
PAT Margin
-51.93%
-62.1%
-73.52%
-72.31%
-76.68%
-115.76%
-188.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 3.02% vs 1.60% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 13.84% vs 14.20% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 4.81% vs 5.29% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -8.67% vs -7.25% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Vodafone Idea With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
33,540.20
0
33,540.20
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,540.20
0
33,540.20
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
2.30
0
2.30
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
1,753.70
0
1,753.70
Power Cost
0.00
0
0.00
Manufacturing Expenses
13,359.20
0
13,359.20
Selling and Distribution Expenses
3,523.90
0
3,523.90
Other Expenses
786.90
0.00
786.90
Total Expenditure (Excl Depreciation)
19,426.00
0
19,426.00
Operating Profit (PBDIT) excl Other Income
14,114.20
0.00
14,114.20
Other Income
436.60
0
436.60
Operating Profit (PBDIT)
14,550.80
0
14,550.80
Interest
16,505.20
0
16,505.20
Exceptional Items
1,115.60
0
1,115.60
Gross Profit (PBDT)
-838.80
0
-838.80
Depreciation
16,589.60
0
16,589.60
Profit Before Tax
-17,428.40
0
-17,428.40
Tax
-10.10
0
-10.10
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-17,418.30
0
-17,418.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-17,418.30
0
-17,418.30
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-17,418.30
0
-17,418.30
Equity Capital
1,08,343.00
0
1,08,343.00
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
-2.50%
0.00%
0.00
-2.50%
PAT Margin
-51.93%
0.00%
0.00
-51.93%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 33,540.20 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 3.02% vs 1.60% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -17,418.30 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 13.84% vs 14.20% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14,114.20 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 4.81% vs 5.29% in Dec 2024
Nine Monthly - Interest
Interest 16,505.20 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -8.67% vs -7.25% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.08%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
