Vinati Organics

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE410B01037
  • NSEID: VINATIORGA
  • BSEID: 524200
INR
1,560.65
66.7 (4.46%)
BSENSE

Feb 03

BSE+NSE Vol: 2.05 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
1,622.97
1,599.71
1,349.64
1,589.14
1,129.42
674.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,622.97
1,599.71
1,349.64
1,589.14
1,129.42
674.49
Raw Material Cost
796.33
874.09
727.94
855.04
621.65
274.03
Purchase of Finished goods
0.51
2.26
0.00
0.00
5.81
0.00
(Increase) / Decrease In Stocks
-59.67
-19.26
-10.66
-9.59
-28.88
-0.53
Employee Cost
132.13
102.08
89.02
73.25
63.51
54.96
Power Cost
130.54
111.21
105.34
43.85
33.90
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
139.55
128.83
118.20
199.28
138.12
92.65
Total Expenditure (Excl Depreciation)
1,139.39
1,199.21
1,029.84
1,161.83
834.12
421.10
Operating Profit (PBDIT) excl Other Income
483.58
400.50
319.80
427.31
295.30
253.39
Other Income
32.26
38.15
29.17
49.96
45.74
19.29
Operating Profit (PBDIT)
515.84
438.65
348.97
477.27
341.04
272.68
Interest
0.39
0.36
2.78
0.71
0.03
0.10
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
515.45
438.29
346.19
476.56
341.01
272.58
Depreciation
80.90
66.01
53.38
42.50
33.80
32.18
Profit Before Tax
434.55
372.28
292.81
434.06
307.20
240.40
Tax
114.65
90.07
74.01
109.92
61.73
41.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
319.90
282.21
218.80
324.14
245.47
198.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
319.90
282.21
218.80
324.14
245.47
198.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
319.90
282.21
218.80
324.14
245.47
198.48
Equity Capital
10.37
10.37
10.37
10.28
10.28
10.28
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
9.73
9.04
7.42
10.32
8.1
6.24
Operating Profit Margin (Excl OI)
29.8%
25.04%
23.7%
26.89%
26.15%
37.57%
Gross Profit Margin
31.76%
27.4%
25.65%
29.99%
30.19%
40.41%
PAT Margin
19.71%
17.64%
16.21%
20.4%
21.73%
29.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 1.45% vs 18.53% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 13.36% vs 28.98% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 20.74% vs 25.23% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 8.33% vs -87.05% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Vinati Organics With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,622.97
0
1,622.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,622.97
0
1,622.97
Raw Material Cost
796.33
0
796.33
Purchase of Finished goods
0.51
0
0.51
(Increase) / Decrease In Stocks
-59.67
0
-59.67
Employee Cost
132.13
0
132.13
Power Cost
130.54
0
130.54
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
139.55
0.00
139.55
Total Expenditure (Excl Depreciation)
1,139.39
0
1,139.39
Operating Profit (PBDIT) excl Other Income
483.58
0.00
483.58
Other Income
32.26
0
32.26
Operating Profit (PBDIT)
515.84
0
515.84
Interest
0.39
0
0.39
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
515.45
0
515.45
Depreciation
80.90
0
80.90
Profit Before Tax
434.55
0
434.55
Tax
114.65
0
114.65
Provisions and contingencies
0.00
0
0.00
Profit After Tax
319.90
0
319.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
319.90
0
319.90
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
319.90
0
319.90
Equity Capital
10.37
0
10.37
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
31.76%
0.00%
0.00
31.76%
PAT Margin
19.71%
0.00%
0.00
19.71%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,622.97 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 1.45% vs 18.53% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 319.90 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 13.36% vs 28.98% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 483.58 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 20.74% vs 25.23% in Dec 2024

Nine Monthly - Interest
Interest 0.39 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 8.33% vs -87.05% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.80%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024