Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'08
Net Sales
2,270.03
1,385.98
868.69
645.45
470.97
349.33
1,090.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,270.03
1,385.98
868.69
645.45
470.97
349.33
1,090.34
Raw Material Cost
22.85
92.74
83.98
13.84
0.00
0.00
839.43
Purchase of Finished goods
1,854.41
920.92
515.89
347.26
263.52
240.93
0.00
(Increase) / Decrease In Stocks
-295.93
-85.82
-33.44
62.32
30.50
-22.04
-211.60
Employee Cost
171.05
116.90
75.99
66.64
44.30
32.82
99.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.98
44.57
0.00
12.19
18.99
10.15
228.16
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
168.29
96.66
109.86
73.44
55.49
41.37
0.00
Total Expenditure (Excl Depreciation)
1,923.65
1,185.97
752.28
575.69
412.80
303.23
955.42
Operating Profit (PBDIT) excl Other Income
346.38
200.01
116.41
69.76
58.17
46.10
134.91
Other Income
6.28
5.09
6.55
4.54
12.24
14.56
6.43
Operating Profit (PBDIT)
352.66
205.10
122.96
74.30
70.41
60.66
141.34
Interest
72.72
46.51
34.39
31.20
27.16
22.30
72.29
Exceptional Items
27.69
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
307.63
158.59
88.57
43.10
43.25
38.36
69.05
Depreciation
115.41
70.72
57.25
49.73
45.17
40.87
34.46
Profit Before Tax
192.22
87.87
31.31
-6.63
-1.91
-2.52
34.59
Tax
48.26
22.28
7.20
-1.51
0.25
0.05
14.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
143.96
65.59
24.11
-5.11
-2.16
-2.57
20.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
143.96
65.59
24.11
-5.11
-2.16
-2.57
20.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
143.96
65.59
24.11
-5.11
-2.16
-2.57
20.24
Equity Capital
36.46
34.59
34.59
34.39
34.39
34.11
22.40
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
29.17
14.8
6.82
2.69
3.58
4.36
0.96
Operating Profit Margin (Excl OI)
15.26%
14.43%
13.4%
10.81%
12.35%
13.2%
12.37%
Gross Profit Margin
13.55%
11.44%
10.2%
6.68%
9.18%
10.98%
6.33%
PAT Margin
6.34%
4.73%
2.78%
-0.79%
-0.46%
-0.74%
1.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
36.29%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 63.79% vs 59.55% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 119.48% vs 172.04% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 73.18% vs 71.82% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 56.35% vs 35.24% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of V2 Retail With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,270.03
0
2,270.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,270.03
0
2,270.03
Raw Material Cost
22.85
0
22.85
Purchase of Finished goods
1,854.41
0
1,854.41
(Increase) / Decrease In Stocks
-295.93
0
-295.93
Employee Cost
171.05
0
171.05
Power Cost
0.00
0
0.00
Manufacturing Expenses
2.98
0
2.98
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
168.29
0.00
168.29
Total Expenditure (Excl Depreciation)
1,923.65
0
1,923.65
Operating Profit (PBDIT) excl Other Income
346.38
0.00
346.38
Other Income
6.28
0
6.28
Operating Profit (PBDIT)
352.66
0
352.66
Interest
72.72
0
72.72
Exceptional Items
27.69
0
27.69
Gross Profit (PBDT)
307.63
0
307.63
Depreciation
115.41
0
115.41
Profit Before Tax
192.22
0
192.22
Tax
48.26
0
48.26
Provisions and contingencies
0.00
0
0.00
Profit After Tax
143.96
0
143.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
143.96
0
143.96
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
143.96
0
143.96
Equity Capital
36.46
0
36.46
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
13.55%
0.00%
0.00
13.55%
PAT Margin
6.34%
0.00%
0.00
6.34%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,270.03 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 63.79% vs 59.55% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 143.96 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 119.48% vs 172.04% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 346.38 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 73.18% vs 71.82% in Dec 2024
Nine Monthly - Interest
Interest 72.72 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 56.35% vs 35.24% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.26%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
