TVS Motor Co.

  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: INE494B01023
  • NSEID: TVSMOTOR
  • BSEID: 532343
INR
3,713.00
67.35 (1.85%)
BSENSE

Feb 03

BSE+NSE Vol: 9.11 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
41,016.79
32,743.42
29,102.27
23,942.59
17,770.11
13,288.92
14,744.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,016.79
32,743.42
29,102.27
23,942.59
17,770.11
13,288.92
14,744.60
Raw Material Cost
24,171.79
19,109.72
17,618.42
15,149.41
11,598.56
8,661.92
9,340.62
Purchase of Finished goods
809.58
490.90
835.23
754.46
221.38
149.54
199.60
(Increase) / Decrease In Stocks
372.96
224.11
-194.00
-158.89
62.23
40.30
135.76
Employee Cost
3,240.52
2,772.13
2,509.99
2,127.99
1,561.13
1,233.16
1,149.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
6,215.52
5,385.11
4,274.19
3,056.13
2,402.34
1,743.87
2,167.96
Total Expenditure (Excl Depreciation)
34,810.37
27,981.97
25,043.83
20,929.10
15,845.64
11,828.79
12,993.89
Operating Profit (PBDIT) excl Other Income
6,206.42
4,761.45
4,058.44
3,013.49
1,924.47
1,460.13
1,750.71
Other Income
15.36
138.19
149.35
70.86
19.32
38.58
27.87
Operating Profit (PBDIT)
6,221.78
4,899.64
4,207.79
3,084.35
1,943.79
1,498.71
1,778.58
Interest
1,664.00
1,547.75
1,414.76
969.63
677.70
672.37
622.89
Exceptional Items
-50.08
4.50
0.00
-1.87
-37.71
-3.16
0.00
Gross Profit (PBDT)
4,507.70
3,351.89
2,793.03
2,112.85
1,227.93
823.18
1,155.69
Depreciation
958.10
764.22
706.41
627.08
535.91
405.39
399.42
Profit Before Tax
3,546.79
2,566.47
2,073.86
1,474.79
697.12
417.79
756.27
Tax
1,156.73
851.81
685.52
475.74
242.92
119.60
185.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,392.87
1,735.86
1,401.10
1,010.03
449.10
298.19
570.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
4.50
0.00
0.00
0.00
0.00
0.00
Net Profit
2,392.87
1,740.36
1,401.10
1,010.03
449.10
298.19
570.64
Share in Profit of Associates
-25.99
-58.06
-34.09
-36.24
7.11
-9.88
-5.68
Minority Interest
-20.13
-8.26
-5.90
24.28
0.78
7.98
-1.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,246.81
1,587.40
1,299.39
992.57
479.37
284.21
550.58
Equity Capital
47.51
47.51
47.51
47.51
47.51
47.51
47.51
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
17.71
11.91
10.08
6.33
5.21
5.97
3.17
Operating Profit Margin (Excl OI)
15.13%
14.54%
13.95%
12.59%
10.83%
10.99%
11.87%
Gross Profit Margin
10.99%
10.24%
9.6%
8.82%
6.91%
6.19%
7.84%
PAT Margin
5.83%
5.3%
4.81%
4.22%
2.53%
2.24%
3.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 25.27% vs 12.51% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 41.54% vs 22.17% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 30.35% vs 17.32% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 7.51% vs 9.40% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of TVS Motor Co. With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
41,016.79
51,847.19
-10,830.40
-20.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,016.79
51,847.19
-10,830.40
-20.89%
Raw Material Cost
24,171.79
37,240.13
-13,068.34
-35.09%
Purchase of Finished goods
809.58
293.15
516.43
176.17%
(Increase) / Decrease In Stocks
372.96
-851.84
1,224.80
143.78%
Employee Cost
3,240.52
1,941.49
1,299.03
66.91%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
6,215.52
6,591.75
-376.23
-5.71%
Total Expenditure (Excl Depreciation)
34,810.37
45,214.68
-10,404.31
-23.01%
Operating Profit (PBDIT) excl Other Income
6,206.42
6,632.51
-426.09
-6.42%
Other Income
15.36
689.65
-674.29
-97.77%
Operating Profit (PBDIT)
6,221.78
7,322.16
-1,100.38
-15.03%
Interest
1,664.00
68.60
1,595.40
2,325.66%
Exceptional Items
-50.08
0.00
-50.08
Gross Profit (PBDT)
4,507.70
7,253.56
-2,745.86
-37.86%
Depreciation
958.10
1,614.38
-656.28
-40.65%
Profit Before Tax
3,546.79
5,639.19
-2,092.40
-37.10%
Tax
1,156.73
1,463.30
-306.57
-20.95%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,392.87
4,175.89
-1,783.02
-42.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2,392.87
4,175.89
-1,783.02
-42.70%
Share in Profit of Associates
-25.99
0.00
-25.99
Minority Interest
-20.13
0.00
-20.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,246.81
4,175.89
-1,929.08
-46.20%
Equity Capital
47.51
812.54
-765.03
-94.15%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
10.99%
13.99%
0.00
-3.00%
PAT Margin
5.83%
8.05%
0.00
-2.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 41,016.79 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 25.27% vs 12.51% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 2,246.81 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 41.54% vs 22.17% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,206.42 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 30.35% vs 17.32% in Dec 2024

Nine Monthly - Interest
Interest 1,664.00 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 7.51% vs 9.40% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.13%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther

Name: MOJO Markets Private Limited (Research Entity) (SEBI Registration No. INH000021942) (CIN:U74900MH2015PTC264951)

Registered & Correspondence Address: Benefice Business House, Office No. 3B, 3rd Floor, C.S. 242, Mathuradas Mills Estate, N.M. Joshi Marg, Tulsi Pipe Road, Lower Parel West, Mumbai- 400013

For queries or grievances, please contact us on support@mojoinfinity.com, Phone : 022-35121239

"Investments in securities market are subject to market risks. Read all the related documents carefully before investing. Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors."