Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
43,850.25
39,619.60
36,513.95
32,955.01
29,207.73
24,975.16
24,652.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
43,850.25
39,619.60
36,513.95
32,955.01
29,207.73
24,975.16
24,652.56
Raw Material Cost
5,206.58
4,604.04
5,227.60
5,877.63
4,860.77
4,406.32
4,305.65
Purchase of Finished goods
3,058.19
3,111.22
2,483.27
2,679.17
2,629.09
2,433.35
2,503.73
(Increase) / Decrease In Stocks
477.82
394.91
571.33
-144.86
322.05
-390.35
116.26
Employee Cost
8,458.45
7,484.60
7,129.72
6,116.48
5,415.92
5,184.78
4,710.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
1,008.20
0.00
0.00
0.00
Other Expenses
12,872.01
12,469.23
11,114.05
8,573.73
7,922.55
6,898.13
7,389.71
Total Expenditure (Excl Depreciation)
30,073.05
28,064.00
26,525.97
24,110.35
21,150.38
18,532.23
19,025.81
Operating Profit (PBDIT) excl Other Income
13,777.20
11,555.60
9,987.98
8,844.66
8,057.35
6,442.93
5,626.75
Other Income
1,513.22
1,352.17
748.25
261.24
807.92
724.52
533.75
Operating Profit (PBDIT)
15,290.42
12,907.77
10,736.23
9,105.90
8,865.27
7,167.45
6,160.50
Interest
253.02
182.22
164.90
79.26
90.01
111.33
250.95
Exceptional Items
-1,307.48
-316.17
-392.68
0.00
-631.07
-3,633.33
0.00
Gross Profit (PBDT)
13,729.92
12,409.38
10,178.65
9,026.64
8,144.19
3,422.79
5,909.55
Depreciation
2,162.38
1,911.60
1,906.28
1,857.90
1,587.27
1,526.46
1,477.40
Profit Before Tax
11,567.54
10,497.78
8,272.37
7,168.74
6,556.92
1,896.33
4,432.15
Tax
2,726.74
1,678.32
1,290.52
624.68
928.74
459.65
739.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,840.80
8,819.46
6,981.85
6,544.06
5,628.18
1,436.68
3,692.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,840.80
8,819.46
6,981.85
6,544.06
5,628.18
1,436.68
3,692.44
Share in Profit of Associates
-41.81
-8.64
-30.56
-14.02
-11.52
-6.74
-13.24
Minority Interest
-8.88
-12.46
44.09
-11.45
68.28
701.59
-102.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,765.39
8,779.16
6,921.80
6,489.11
5,549.98
2,009.67
3,365.09
Equity Capital
239.93
239.93
239.93
239.93
239.93
239.93
239.93
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
14.0
12.1
10.5
9.0
8.6
7.72
3.81
Operating Profit Margin (Excl OI)
31.42%
29.17%
27.35%
26.84%
27.59%
25.8%
22.82%
Gross Profit Margin
31.31%
31.32%
27.88%
27.39%
27.88%
13.7%
23.97%
PAT Margin
20.16%
22.26%
19.12%
19.86%
19.27%
5.75%
14.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 10.68% vs 8.51% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -0.16% vs 26.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 19.23% vs 15.70% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 38.85% vs 10.50% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Sun Pharma.Inds. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
43,850.25
0
43,850.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
43,850.25
0
43,850.25
Raw Material Cost
5,206.58
0
5,206.58
Purchase of Finished goods
3,058.19
0
3,058.19
(Increase) / Decrease In Stocks
477.82
0
477.82
Employee Cost
8,458.45
0
8,458.45
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
12,872.01
0.00
12,872.01
Total Expenditure (Excl Depreciation)
30,073.05
0
30,073.05
Operating Profit (PBDIT) excl Other Income
13,777.20
0.00
13,777.20
Other Income
1,513.22
0
1,513.22
Operating Profit (PBDIT)
15,290.42
0
15,290.42
Interest
253.02
0
253.02
Exceptional Items
-1,307.48
0
-1,307.48
Gross Profit (PBDT)
13,729.92
0
13,729.92
Depreciation
2,162.38
0
2,162.38
Profit Before Tax
11,567.54
0
11,567.54
Tax
2,726.74
0
2,726.74
Provisions and contingencies
0.00
0
0.00
Profit After Tax
8,840.80
0
8,840.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
8,840.80
0
8,840.80
Share in Profit of Associates
-41.81
0
-41.81
Minority Interest
-8.88
0
-8.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,765.39
0
8,765.39
Equity Capital
239.93
0
239.93
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
31.31%
0.00%
0.00
31.31%
PAT Margin
20.16%
0.00%
0.00
20.16%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 43,850.25 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 10.68% vs 8.51% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 8,765.39 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -0.16% vs 26.83% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13,777.20 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 19.23% vs 15.70% in Dec 2024
Nine Monthly - Interest
Interest 253.02 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 38.85% vs 10.50% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.42%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024