Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,602.44
3,782.75
1,857.36
1,926.58
4,127.91
3,716.26
3,514.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,602.44
3,782.75
1,857.36
1,926.58
4,127.91
3,716.26
3,514.66
Raw Material Cost
3,531.97
2,751.10
1,062.78
1,202.49
2,080.03
1,999.83
2,192.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
130.73
142.04
166.36
186.59
172.56
153.06
170.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,584.36
653.50
604.84
1,195.80
2,444.87
1,391.92
860.17
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
199.05
122.95
75.30
119.57
219.69
136.07
120.31
Total Expenditure (Excl Depreciation)
5,446.11
3,669.59
1,909.28
2,704.45
4,917.15
3,680.88
3,344.08
Operating Profit (PBDIT) excl Other Income
156.33
113.16
-51.92
-777.87
-789.24
35.38
170.58
Other Income
150.74
52.26
52.03
112.93
71.26
106.70
243.61
Operating Profit (PBDIT)
307.07
165.42
0.11
-664.94
-717.98
142.08
414.19
Interest
112.08
78.39
193.98
85.41
57.88
70.16
164.00
Exceptional Items
-610.94
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-415.95
87.03
-193.87
-750.35
-775.86
71.92
250.19
Depreciation
8.40
11.21
12.20
10.87
10.85
11.50
10.80
Profit Before Tax
-424.35
75.82
-206.07
-761.22
-786.71
60.42
239.40
Tax
13.03
45.28
6.15
-7.37
2.44
5.66
63.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-437.38
30.54
-212.22
-753.85
-789.15
54.76
175.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-437.38
30.54
-212.22
-753.85
-789.15
54.76
175.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.02
0.15
1.40
5.93
-6.75
8.35
3.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-444.00
26.07
-213.38
-752.10
-783.16
61.47
177.78
Equity Capital
23.35
23.35
23.30
18.97
16.04
16.04
16.04
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-0.12
0.63
-3.31
-5.34
-26.31
1.35
3.09
Operating Profit Margin (Excl OI)
2.79%
2.99%
-2.8%
-40.38%
-19.12%
0.95%
4.85%
Gross Profit Margin
-7.42%
2.3%
-10.44%
-38.95%
-18.8%
1.94%
7.12%
PAT Margin
-7.81%
0.81%
-11.43%
-39.13%
-19.12%
1.47%
5.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 48.10% vs 103.66% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -1,803.11% vs 112.22% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 38.15% vs 317.95% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 42.98% vs -59.59% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Sterling & Wils. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
5,602.44
4,492.44
1,110.00
24.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,602.44
4,492.44
1,110.00
24.71%
Raw Material Cost
3,531.97
288.94
3,243.03
1,122.39%
Purchase of Finished goods
0.00
4,069.59
-4,069.59
-100.00%
(Increase) / Decrease In Stocks
0.00
-10.31
10.31
100.00%
Employee Cost
130.73
23.28
107.45
461.55%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,584.36
0.00
1,584.36
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
199.05
40.30
158.75
393.92%
Total Expenditure (Excl Depreciation)
5,446.11
4,411.80
1,034.31
23.44%
Operating Profit (PBDIT) excl Other Income
156.33
80.64
75.69
93.86%
Other Income
150.74
57.39
93.35
162.66%
Operating Profit (PBDIT)
307.07
138.03
169.04
122.47%
Interest
112.08
40.99
71.09
173.43%
Exceptional Items
-610.94
0.00
-610.94
Gross Profit (PBDT)
-415.95
97.04
-512.99
-528.64%
Depreciation
8.40
7.80
0.60
7.69%
Profit Before Tax
-424.35
89.24
-513.59
-575.52%
Tax
13.03
19.68
-6.65
-33.79%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-437.38
69.56
-506.94
-728.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-437.38
69.56
-506.94
-728.78%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
2.02
0.00
2.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-444.00
69.56
-513.56
-738.30%
Equity Capital
23.35
12.60
10.75
85.32%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
-7.42%
2.16%
0.00
-9.58%
PAT Margin
-7.81%
1.55%
0.00
-9.36%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 5,602.44 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 48.10% vs 103.66% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -444.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -1,803.11% vs 112.22% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 156.33 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 38.15% vs 317.95% in Dec 2024
Nine Monthly - Interest
Interest 112.08 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 42.98% vs -59.59% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.79%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
