Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
358.20
272.76
229.08
199.48
145.93
95.60
102.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
358.20
272.76
229.08
199.48
145.93
95.60
102.98
Raw Material Cost
146.69
83.87
73.15
57.21
31.70
11.51
4.53
Purchase of Finished goods
35.30
76.87
48.43
79.03
55.80
45.40
67.13
(Increase) / Decrease In Stocks
10.66
-12.61
1.06
-27.01
-1.64
0.17
-19.89
Employee Cost
38.63
32.44
23.82
17.86
14.07
11.59
9.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
-0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
53.95
43.71
30.19
23.79
17.65
24.07
13.76
Total Expenditure (Excl Depreciation)
285.24
224.28
176.65
150.88
117.58
92.74
75.42
Operating Profit (PBDIT) excl Other Income
72.96
48.48
52.43
48.60
28.35
2.86
27.56
Other Income
2.64
4.16
4.27
3.72
3.58
2.08
4.95
Operating Profit (PBDIT)
75.60
52.64
56.70
52.32
31.93
4.94
32.51
Interest
3.72
0.02
0.02
0.03
0.06
0.10
0.07
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
71.88
52.62
56.68
52.29
31.87
4.84
32.44
Depreciation
7.81
5.19
4.41
3.16
2.97
2.86
1.31
Profit Before Tax
64.08
47.43
52.28
49.12
28.89
1.98
31.13
Tax
16.75
12.48
13.36
12.49
7.35
0.61
8.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
47.33
34.95
38.92
36.62
21.53
1.37
22.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
47.33
34.95
38.92
36.62
21.53
1.37
22.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
47.33
34.95
38.92
36.62
21.53
1.37
22.85
Equity Capital
56.79
54.81
54.81
27.40
27.40
27.40
27.40
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
400.43
280.60
241.39
228.70
191.60
158.90
160.01
Diluted Earnings per share
2.69
2.09
1.92
3.84
3.34
2.33
2.42
Operating Profit Margin (Excl OI)
20.37%
17.77%
22.89%
24.36%
19.43%
2.99%
26.76%
Gross Profit Margin
20.07%
19.29%
24.74%
26.21%
21.84%
5.06%
31.5%
PAT Margin
13.21%
12.81%
16.99%
18.36%
14.75%
1.43%
22.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 31.32% vs 19.07% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 35.42% vs -10.20% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 50.50% vs -7.53% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 18,500.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Sirca Paints With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
358.20
0
358.20
Other Operating Income
0.00
0.00
0.00
Total Operating income
358.20
0
358.20
Raw Material Cost
146.69
0
146.69
Purchase of Finished goods
35.30
0
35.30
(Increase) / Decrease In Stocks
10.66
0
10.66
Employee Cost
38.63
0
38.63
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
53.95
0.00
53.95
Total Expenditure (Excl Depreciation)
285.24
0
285.24
Operating Profit (PBDIT) excl Other Income
72.96
0.00
72.96
Other Income
2.64
0
2.64
Operating Profit (PBDIT)
75.60
0
75.60
Interest
3.72
0
3.72
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
71.88
0
71.88
Depreciation
7.81
0
7.81
Profit Before Tax
64.08
0
64.08
Tax
16.75
0
16.75
Provisions and contingencies
0.00
0
0.00
Profit After Tax
47.33
0
47.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
47.33
0
47.33
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
47.33
0
47.33
Equity Capital
56.79
0
56.79
Face Value
10.00
0
0.00
Reserves
400.43
0
400.43
Gross Profit Margin
20.07%
0.00%
0.00
20.07%
PAT Margin
13.21%
0.00%
0.00
13.21%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 358.20 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 31.32% vs 19.07% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 47.33 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 35.42% vs -10.20% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.96 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 50.50% vs -7.53% in Dec 2024
Nine Monthly - Interest
Interest 3.72 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 18,500.00% vs 0.00% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.37%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024